Annual report pursuant to Section 13 and 15(d)

Note 3 - Loans

v3.22.4
Note 3 - Loans
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 3.         LOANS

 

The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes. This classification is consistent with the Quarterly Report of Condition and Income filed by ServisFirst Bank with the Federal Deposit Insurance Corporation (FDIC).

 

Commercial, financial and agricultural - Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.

 

Real estate construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.

 

Owner-occupied commercial real estate mortgage – Includes loans secured by nonfarm nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.

 

1-4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.

 

Other real estate mortgage – Includes loans secured by nonowner-occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, multifamily residential properties and farmland. Repayment is primarily dependent on income generated from the underlying collateral.

 

Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.

 

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) provided for Paycheck Protection Program (“PPP”) loans to be made by banks to employers with less than 500 employees if they continued to employ their existing workers. The American Rescue Plan Act of 2021, which was signed into law on March 21, 2021, provided additional relief for businesses, states, municipalities and individuals by, among other things, allocating additional funds for the PPP. Effective May 28, 2021, the PPP was closed to new applications. The Company funded approximately 7,400 loans for a total amount of $1.5 billion for clients under the PPP since April 2020. PPP loan origination fees recorded to interest income totaled $7.7 million and$27.3 million for the years ended December 31, 2022 and 2021, respectively. PPP loans outstanding totaled $2.0 million and $230.2 million at December 31, 2022 and 2021, respectively. PPP loans are included within the commercial, financial and agricultural loan category in the table below.

 

The composition of loans at December 31, 2022 and 2021 is summarized as follows:

 

   

December 31,

 
   

2022

   

2021

 
                 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,145,317     $ 2,984,053  

Real estate - construction

    1,532,388       1,103,076  

Real estate - mortgage:

               

Owner-occupied commercial

    2,199,280       1,874,103  

1-4 family mortgage

    1,146,831       826,765  

Other mortgage

    3,597,750       2,678,084  

Total real estate - mortgage

    6,943,861       5,378,952  

Consumer

    66,402       66,853  

Total Loans

    11,687,968       9,532,934  

Less: Allowance for credit losses

    (146,297 )     (116,660 )

Net Loans

  $ 11,541,671     $ 9,416,274  

 

Changes in the ACL during the years ended December 31, 2022, 2021 and 2020 are as follows:

 

   

Years Ended December 31,

 
   

2022

   

2021

   

2020

 
                         
   

(In Thousands)

 

Balance, beginning of year

  $ 116,660     $ 87,942     $ 76,584  

Impact of adopting ASC 326

    -       -       (2,000 )

Loans charged off

    (10,137 )     (4,114 )     (29,568 )

Recoveries

    2,167       1,315       492  

Provision for credit losses

    37,607       31,517       42,434  

Balance, end of year

  $ 146,297     $ 116,660     $ 87,942  

 

As described in Note 1,Summary of Significant Accounting Policies,” the Company adopted ASU 2016-13 on January 1, 2020, which introduced the CECL methodology for estimating all expected losses over the life of a financial asset. Under the current expected credit losses (“CECL”) methodology, the allowance for credit losses ("ACL") is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long-term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses.    

 

The Company uses the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial and industrial ("C&I") revolving lines of credit and credit cards. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate as a loss driver. The Company also utilizes and forecasts GDP growth as a second loss driver for its agricultural and consumer loan pools. Consistent forecasts of the loss drivers are used across the loan segments. At December 31, 2022 and 2021, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six-month straight-line reversion to long-term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. At December 31, 2022, the Company expects the national unemployment rate to rise during the forecast period with a declining national GDP growth rate compared to December 31, 2021.

 

The Company uses a loss-rate method to estimate expected credit losses for its C&I revolving lines of credit and  and a remaining life methodology on credit card pools.  The C&I revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach.  This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD.  These two inputs are then applied to the outstanding pool balance. The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool.  A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool.  Management has applied the loss-rate method to C&I lines of credit and to credit cards due to their generally short-term nature.  An expected loss ratio is applied based on internal and peer historical losses.

 

Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

 

Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:

 

Commercial and industrial loans include risks associated with borrower’s cash flow, debt service coverage and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with degree of specialization, mobility and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.

 

Real estate construction loans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.

 

Real estate mortgage loans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.

 

Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.

 

Changes in the allowance for credit losses, segregated by loan type, during the years ended December 31, 2022 and 2021, respectively, are as follows:

 

   

Commercial,

                                 
   

financial and

   

Real estate -

   

Real estate -

                 
   

agricultural

   

construction

   

mortgage

   

Consumer

   

Total

 
                                         
   

(In Thousands)

 
   

Twelve Months Ended December 31, 2022

 

Allowance for credit losses:

                                       

Balance at December 31, 2021

  $ 41,869     $ 26,994     $ 45,829     $ 1,968     $ 116,660  

Charge-offs

    (9,256 )     -       (221 )     (660 )     (10,137 )

Recoveries

    2,012       -       -       155       2,167  

Provision

    8,205       15,895       13,044       463       37,607  

Balance at December 31, 2022

  $ 42,830     $ 42,889     $ 58,652     $ 1,926     $ 146,297  
                                         
   

Twelve Months Ended December 31, 2021

 

Allowance for credit losses:

                                       

Balance at December 31, 2020

  $ 36,370     $ 16,057     $ 33,722     $ 1,793     $ 87,942  

Charge-offs

    (3,453 )     (14 )     (279 )     (368 )     (4,114 )

Recoveries

    1,135       52       85       43       1,315  

Provision

    7,817       10,899       12,301       500       31,517  

Balance at December 31, 2021

  $ 41,869     $ 26,994     $ 45,829     $ 1,968     $ 116,660  

 

We maintain an ACL for credit losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a drawdown on the commitment.  The ACL on unfunded loan commitments is classified as a liability account on the Consolidated Balance Sheets within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense.  The allowance for credit losses on unfunded commitments was $575,000 and $1.3 million at December 31, 2022 and 2021, respectively.  The provision expense for unfunded commitments was reduced by $1.4 million for the year ended December 31, 2022 and was reduced by $1.7 million for the year ended December 31, 2021.

 

The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:

 

 

Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.

 

Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

 

Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the weaknesses are not corrected.

 

Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

The tables below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, 2022 and 2021:

 

December 31, 2022

 

2022

   

2021

   

2020

   

2019

   

2018

   

Prior

   

Revolving Loans

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

                                                               

Pass

  $ 691,817     $ 502,648     $ 223,096     $ 144,587     $ 78,477     $ 134,893     $ 1,267,333     $ 3,042,851  

Special Mention

    6,906       3,737       1,101       1,748       570       898       29,516       44,476  

Substandard

    200       -       379       9,501       16,329       16,595       14,986       57,990  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial, financial and agricultural

  $ 698,923     $ 506,385     $ 224,576     $ 155,836     $ 95,376     $ 152,386     $ 1,311,835     $ 3,145,317  
                                                                 

Real estate - construction

                                                               

Pass

  $ 618,578     $ 638,126     $ 156,834     $ 15,197     $ 12,063     $ 14,847     $ 72,172     $ 1,527,817  

Special Mention

    2,500       -       -       -       -       873       -       3,373  

Substandard

    -       -       -       -       1,198       -       -       1,198  

Doubtful

    -       -       -       -       -       -       -       -  

Total Real estate - construction

  $ 621,078     $ 638,126     $ 156,834     $ 15,197     $ 13,261     $ 15,720     $ 72,172     $ 1,532,388  
                                                                 

Owner-occupied commercial

                                                               

Pass

  $ 424,321     $ 496,298     $ 352,375     $ 199,987     $ 157,204     $ 477,926     $ 64,152     $ 2,172,263  

Special Mention

    2,362       -       -       2,723       4,682       6,917       1,687       18,371  

Substandard

    -       -       -       73       -       8,573       -       8,646  

Doubtful

    -       -       -       -       -       -       -       -  

Total Owner-occupied commercial

  $ 426,683     $ 496,298     $ 352,375     $ 202,783     $ 161,886     $ 493,416     $ 65,839     $ 2,199,280  
                                                                 

1-4 family mortgage

                                                               

Pass

  $ 388,778     $ 273,515     $ 93,272     $ 52,209     $ 28,999     $ 57,512     $ 243,302     $ 1,137,587  

Special Mention

    315       445       816       375       294       881       2,854       5,980  

Substandard

    -       279       404       648       346       1,224       363       3,264  

Doubtful

    -       -       -       -       -       -       -       -  

Total 1-4 family mortgage

  $ 389,093     $ 274,239     $ 94,492     $ 53,232     $ 29,639     $ 59,617     $ 246,519     $ 1,146,831  
                                                                 

Other mortgage

                                                               

Pass

  $ 1,027,747     $ 976,208     $ 517,392     $ 380,104     $ 130,228     $ 470,699     $ 75,669     $ 3,578,047  

Special Mention

    231       -       -       -       -       7,161       -       7,392  

Substandard

    -       -       -       130       4,569       7,612       -       12,311  

Doubtful

    -       -       -       -       -       -       -       -  

Total Other mortgage

  $ 1,027,978     $ 976,208     $ 517,392     $ 380,234     $ 134,797     $ 485,472     $ 75,669     $ 3,597,750  
                                                                 

Consumer

                                                               

Pass

  $ 21,132     $ 5,845     $ 4,203     $ 1,759     $ 440     $ 2,988     $ 30,021     $ 66,388  

Special Mention

    -       -       -       -       -       14       -       14  

Substandard

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Consumer

  $ 21,132     $ 5,845     $ 4,203     $ 1,759     $ 440     $ 3,002     $ 30,021     $ 66,402  
                                                                 

Total Loans

                                                               

Pass

  $ 3,172,373     $ 2,892,640     $ 1,347,172     $ 793,843     $ 407,411     $ 1,158,865     $ 1,752,649     $ 11,524,953  

Special Mention

    12,314       4,182       1,917       4,846       5,546       16,744       34,057       79,606  

Substandard

    200       279       783       10,352       22,442       34,004       15,349       83,409  

Doubtful

    -       -       -       -       -       -       -       -  

Total Loans

  $ 3,184,887     $ 2,897,101     $ 1,349,872     $ 809,041     $ 435,399     $ 1,209,613     $ 1,802,055     $ 11,687,968  

 

December 31, 2021

 

2021

   

2020

   

2019

   

2018

   

2017

   

Prior

   

Revolving Loans

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

                                                               

Pass

  $ 800,822     $ 294,841     $ 209,086     $ 130,579     $ 114,870     $ 127,572     $ 1,216,153     $ 2,893,923  

Special Mention

    1,245       1,323       942       846       915       784       19,801       25,856  

Substandard

    -       387       10,039       1,741       1,501       7,966       42,640       64,274  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial, financial

    -       -       -       -       -       -       -       -  

and agricultural

  $ 802,067     $ 296,551     $ 220,067     $ 133,166     $ 117,286     $ 136,322     $ 1,278,594     $ 2,984,053  
                                                                 

Real estate - construction

                                                               

Pass

  $ 597,497     $ 260,723     $ 110,671     $ 16,452     $ 13,704     $ 17,356     $ 76,662     $ 1,093,065  

Special Mention

    -       -       6,594       2,500       -       917       -       10,011  

Substandard

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Real estate - construction

  $ 597,497     $ 260,723     $ 117,265     $ 18,952     $ 13,704     $ 18,273     $ 76,662     $ 1,103,076  
                                                                 

Owner-occupied commercial

                                                               

Pass

  $ 406,473     $ 352,642     $ 231,197     $ 182,812     $ 162,648     $ 430,638     $ 96,860     $ 1,863,270  

Special Mention

    101       -       2,417       779       476       2,688       -       6,461  

Substandard

    -       -       -       -       -       4,372       -       4,372  

Doubtful

    -       -       -       -       -       -       -       -  

Total Owner-occupied commercial

  $ 406,574     $ 352,642     $ 233,614     $ 183,591     $ 163,124     $ 437,698     $ 96,860     $ 1,874,103  
                                                                 

1-4 family mortgage

                                                               

Pass

  $ 299,686     $ 117,579     $ 68,044     $ 46,954     $ 37,374     $ 37,970     $ 210,338     $ 817,945  

Special Mention

    -       1,000       517       116       260       912       3,033       5,838  

Substandard

    -       150       593       241       231       611       1,156       2,982  

Doubtful

    -       -       -       -       -       -       -       -  

Total 1-4 family mortgage

  $ 299,686     $ 118,729     $ 69,154     $ 47,311     $ 37,865     $ 39,493     $ 214,527     $ 826,765  
                                                                 

Other mortgage

                                                               

Pass

  $ 882,849     $ 481,012     $ 411,426     $ 174,700     $ 272,555     $ 353,621     $ 81,202     $ 2,657,365  

Special Mention

    -       -       130       376       2,720       4,656       -       7,882  

Substandard

    -       -       -       4,497       8,340       -       -       12,837  

Doubtful

    -       -       -       -       -       -       -       -  

Total Other mortgage

  $ 882,849     $ 481,012     $ 411,556     $ 179,573     $ 283,615     $ 358,277     $ 81,202     $ 2,678,084  
                                                                 

Consumer

                                                               

Pass

  $ 16,303     $ 4,845     $ 2,896     $ 983     $ 903     $ 3,649     $ 37,250     $ 66,829  

Special Mention

    -       -       -       -       -       24       -       24  

Substandard

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Consumer

  $ 16,303     $ 4,845     $ 2,896     $ 983     $ 903     $ 3,673     $ 37,250     $ 66,853  
                                                                 

Total Loans

                                                               

Pass

  $ 3,003,630     $ 1,511,642     $ 1,033,320     $ 552,480     $ 602,054     $ 970,806     $ 1,718,465     $ 9,392,397  

Special Mention

    1,346       2,323       10,600       4,617       4,371       9,981       22,834       56,072  

Substandard

    -       537       10,632       6,479       10,072       12,949       43,796       84,465  

Doubtful

    -       -       -       -       -       -       -       -  

Total Loans

  $ 3,004,976     $ 1,514,502     $ 1,054,552     $ 563,576     $ 616,497     $ 993,736     $ 1,785,095     $ 9,532,934  

 

Nonperforming loans include nonaccrual loans and loans 90 or more days past due and still accruing. Loans by performance status as of December 31, 2022 and 2021 are as follows:

 

December 31, 2022

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,138,014     $ 7,303     $ 3,145,317  

Real estate - construction

    1,532,388       -       1,532,388  

Real estate - mortgage:

                       

Owner-occupied commercial

    2,195,968       3,312       2,199,280  

1-4 family mortgage

    1,144,713       2,118       1,146,831  

Other mortgage

    3,592,732       5,018       3,597,750  

Total real estate - mortgage

    6,933,413       10,448       6,943,861  

Consumer

    66,312       90       66,402  

Total

  $ 11,670,127     $ 17,841     $ 11,687,968  

 

December 31, 2021

 

Performing

   

Nonperforming

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,979,671     $ 4,382     $ 2,984,053  

Real estate - construction

    1,103,076       -       1,103,076  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,873,082       1,021       1,874,103  

1-4 family mortgage

    824,756       2,009       826,765  

Other mortgage

    2,673,428       4,656       2,678,084  

Total real estate - mortgage

    5,371,266       7,686       5,378,952  

Consumer

    66,824       29       66,853  

Total

  $ 9,520,837     $ 12,097     $ 9,532,934  

 

Loans by past due status as of December 31, 2022 and 2021 are as follows:

 

December 31, 2022

 

Past Due Status (Accruing Loans)

                                 
                           

Total Past

   

Total

                   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Nonaccrual

   

Current

   

Total Loans

   

With No ACL

 
                                                                 
   

(In Thousands)

 
                                                                 

Commercial, financial and agricultural

  $ 1,075     $ 409     $ 195     $ 1,679     $ 7,108     $ 3,136,530     $ 3,145,317     $ 3,238  

Real estate - construction

    -       711       -       711       -       1,531,677       1,532,388       -  

Real estate - mortgage:

                                                               

Owner-occupied commercial

    83       452       -       535       3,312       2,195,433       2,199,280       57  

1-4 family mortgage

    405       580       594       1,579       1,524       1,143,728       1,146,831       491  

Other mortgage

    231       -       4,512       4,743       506       3,592,501       3,597,750       -  

Total real estate - mortgage

    719       1,032       5,106       6,857       5,342       6,931,662       6,943,861       548  

Consumer

    174       128       90       392       -       66,010       66,402       621  

Total

  $ 1,968     $ 2,280     $ 5,391     $ 9,639     $ 12,450     $ 11,665,879     $ 11,687,968     $ 4,407  

 

December 31, 2021

 

Past Due Status (Accruing Loans)

                                 
                           

Total Past

   

Total

                   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Nonaccrual

   

Current

   

Total Loans

   

With No ACL

 
                                                                 
   

(In Thousands)

 
       

Commercial, financial and agricultural

  $ 516     $ 77     $ 39     $ 632     $ 4,343     $ 2,979,078       2,984,053     $ 2,059  

Real estate - construction

    -       -       -       -       -       1,103,076       1,103,076       -  

Real estate - mortgage:

                                                               

Owner-occupied commercial

    143       -       -       143       1,021       1,872,939       1,874,103       1,021  

1-4 family mortgage

    -       703       611       1,314       1,398       824,053       826,765       483  

Other mortgage

    -       -       4,656       4,656       -       2,673,428       2,678,084       -  

Total real estate - mortgage

    143       703       5,267       6,113       2,419       5,370,420       5,378,952       1,504  

Consumer

    93       23       29       145       -       66,708       66,853       -  

Total

  $ 752     $ 803     $ 5,335     $ 6,890     $ 6,762     $ 9,519,282       9,532,934     $ 3,563  

 

There was no interest earned on nonaccrual loans for the years ended December 31, 2022 and 2021.

 

Loans that no longer share similar risk characteristics with the collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:

 

           

Accounts

                           

ACL

 

December 31, 2022

 

Real Estate

   

Receivable

   

Equipment

   

Other

   

Total

   

Allocation

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 20,061     $ 12,092     $ 837     $ 24,998     $ 57,988     $ 9,910  

Real estate - construction

    -       -       -       1,198       1,198       7  

Real estate - mortgage:

                                               

Owner-occupied commercial

    8,573       -       -       74       8,647       154  

1-4 family mortgage

    3,260       -       -       -       3,260       316  

Other mortgage

    12,311       -       -       -       12,311       -  

Total real estate - mortgage

    24,144       -       -       74       24,218       470  

Total

  $ 44,205     $ 12,092     $ 837     $ 26,270     $ 83,404     $ 10,387  

 

           

Accounts

                           

ACL

 

December 31, 2021

 

Real Estate

   

Receivable

   

Equipment

   

Other

   

Total

   

Allocation

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 13,067     $ 5,075     $ 18,533     $ 27,599     $ 64,274     $ 9,727  

Real estate - mortgage:

                                               

Owner-occupied commercial

    4,372       -       -       -       4,372       1,371  

1-4 family mortgage

    2,982       -       -       -       2,982       163  

Other mortgage

    12,837       -       -       -       12,837       31  

Total real estate - mortgage

    20,191       -       -       -       20,191       1,565  

Total

  $ 33,258     $ 5,075     $ 18,533     $ 27,599     $ 84,465     $ 11,292  

 

On March 22, 2020, an Interagency Statement was issued by banking regulators that encouraged financial institutions to work prudently with borrowers who were or may have been unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further provided that a qualified loan modification was exempt by law from classification as a Troubled Debt Restructurings (“TDR”) as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that was 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act terminates. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act 2021, which extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that wa 60 days after the date on which the national COVID-19 emergency terminates. In accordance with such guidance, the Bank offered short-term modifications made in response to COVID-19 to borrowers who were current and otherwise not past due. These included short-term (180 days or less) modifications in the form of payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that were insignificant. As of December 31, 2021, there were 12 loans outstanding totaling $1.5 million that had payment deferrals in connection with the COVID-19 relief provided by the CARES Act. At December 31, 2022, there were no loans with payment deferrals in connection with COVID-19 relief.

 

TDRs at December 31, 2022 and 2021 totaled $2.5 million and $2.6 million, respectively. The following tables present loans modified in a TDR during the periods presented by portfolio segment and the financial impact of those modifications. The tables include modifications made to new TDRs, as well as renewals of existing TDRs.

 

   

Year Ended December 31, 2022

 
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 
                         
   

(In Thousands)

 

Troubled Debt Restructurings

                       

Commercial, financial and agricultural

    3     $ 444     $ 444  

Real estate - construction

    -       -       -  

Real estate - mortgage:

                       

Owner-occupied commercial

    -       -       -  

1-4 family mortgage

    -       -       -  

Other mortgage

    -       -       -  

Total real estate - mortgage

    -       -       -  

Consumer

    -       -       -  
      3     $ 444     $ 444  

 

   

Year ended December 31, 2021

 
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 
   

(In Thousands)

 

Troubled Debt Restructurings

                       

Commercial, financial and agricultural

    2     $ 1,155     $ 1,155  

Real estate - construction

    -       -       -  

Real estate - mortgage:

                       

Owner-occupied commercial

    1       991       991  

1-4 family mortgage

    -       -       -  

Other mortgage

    -       -       -  

Total real estate - mortgage

    1       991       991  

Consumer

    -       -       -  
      3     $ 2,146     $ 2,146  

 

There were no loans which were modified in the previous twelve months (i.e., the twelve months prior to default) that defaulted during the years ended December 31, 2022 and December 31, 2021, respectively. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.

 

In the ordinary course of business, the Company has granted loans to certain related parties, including directors, and their affiliates. The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan. Changes in related party loans for the years ended December 31, 2022 and 2021 are as follows:

 

   

Years Ended December 31,

 
   

2022

   

2021

 
   

(In Thousands)

 

Balance, beginning of year

  $ 51,180     $ 36,969  

Additions

    -       3,168  

Advances

    103,513       90,553  

Repayments

    (102,085 )     (79,445 )

Removal

    -       (65 )

Balance, end of year

  $ 52,608     $ 51,180