LOANS (Tables)
|
12 Months Ended |
Dec. 31, 2013
|
Receivables [Abstract] |
|
Details Of Loans |
The composition of loans at December 31, 2013 and 2012 is summarized as follows: | | December 31, | | | | 2013 | | 2012 | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,278,649 | | $ | 1,030,990 | | Real estate - construction | | | 151,868 | | | 158,361 | | Real estate - mortgage: | | | | | | | | Owner-occupied commercial | | | 710,372 | | | 568,041 | | 1-4 family mortgage | | | 278,621 | | | 235,909 | | Other mortgage | | | 391,396 | | | 323,599 | | Total real estate - mortgage | | | 1,380,389 | | | 1,127,549 | | Consumer | | | 47,962 | | | 46,282 | | Total Loans | | | 2,858,868 | | | 2,363,182 | | Less: Allowance for loan losses | | | (30,663) | | | (26,258) | | Net Loans | | $ | 2,828,205 | | $ | 2,336,924 | |
|
Schedule Of Allowance For Loan Losses |
Changes in the allowance for loan losses during the years ended December 31, 2013, 2012 and 2011, respectively are as follows: | | Years Ended December 31, | | | | 2013 | | 2012 | | 2011 | | | | (In Thousands) | | Balance, beginning of year | | $ | 26,258 | | $ | 22,030 | | $ | 18,077 | | Loans charged off | | | (9,012) | | | (5,755) | | | (5,653) | | Recoveries | | | 409 | | | 883 | | | 634 | | Provision for loan losses | | | 13,008 | | | 9,100 | | | 8,972 | | Balance, end of year | | $ | 30,663 | | $ | 26,258 | | $ | 22,030 | |
|
Changes In Allowance For Loan Losses Segregated By Loan Type |
Changes in the allowance for loan losses, segregated by loan type, during the years ended December 31, 2013 and 2012, respectively, are as follows:
| | Commercial, | | | | | | | | | | | | | | | | | | | financial and | | Real estate - | | Real estate - | | | | | Qualitative | | | | | | | agricultural | | construction | | mortgage | | Consumer | | Factors | | Total | | | | (In Thousands) | | | | Year Ended December 31, 2013 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2012 | | $ | 8,233 | | $ | 6,511 | | $ | 4,912 | | $ | 199 | | $ | 6,403 | | $ | 26,258 | | Chargeoffs | | | (1,932) | | | (4,829) | | | (2,041) | | | (210) | | | - | | | (9,012) | | Recoveries | | | 66 | | | 296 | | | 36 | | | 11 | | | - | | | 409 | | Provision | | | 4,803 | | | 3,831 | | | 4,588 | | | 855 | | | (1,069) | | | 13,008 | | Balance at December 31, 2013 | | $ | 11,170 | | $ | 5,809 | | $ | 7,495 | | $ | 855 | | $ | 5,334 | | $ | 30,663 | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2013 | | Individually Evaluated for Impairment | | $ | 1,992 | | $ | 1,597 | | $ | 1,982 | | $ | 699 | | $ | - | | $ | 6,270 | | Collectively Evaluated for Impairment | | | 9,178 | | | 4,212 | | | 5,513 | | | 156 | | | 5,334 | | | 24,393 | | | | | | | | | | | | | | | | | | | | | | Loans: | | | | | | | | | | | | | | | | | | | | Ending Balance | | $ | 1,278,649 | | $ | 151,868 | | $ | 1,380,389 | | $ | 47,962 | | $ | - | | $ | 2,858,868 | | Individually Evaluated for Impairment | | | 3,827 | | | 9,238 | | | 18,202 | | | 699 | | | - | | | 31,966 | | Collectively Evaluated for Impairment | | | 1,274,822 | | | 142,630 | | | 1,362,187 | | | 47,263 | | | - | | | 2,826,902 | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2012 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2011 | | $ | 6,627 | | $ | 6,542 | | $ | 3,295 | | $ | 531 | | $ | 5,035 | | $ | 22,030 | | Chargeoffs | | | (1,106) | | | (3,088) | | | (660) | | | (901) | | | - | | | (5,755) | | Recoveries | | | 125 | | | 58 | | | 692 | | | 8 | | | - | | | 883 | | Provision | | | 2,587 | | | 2,999 | | | 1,585 | | | 561 | | | 1,368 | | | 9,100 | | Balance at December 31, 2012 | | $ | 8,233 | | $ | 6,511 | | $ | 4,912 | | $ | 199 | | $ | 6,403 | | $ | 26,258 | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | Individually Evaluated for Impairment | | $ | 577 | | $ | 1,013 | | $ | 1,921 | | $ | - | | $ | - | | $ | 3,511 | | Collectively Evaluated for Impairment | | | 7,656 | | | 5,498 | | | 2,991 | | | 199 | | | 6,403 | | | 22,747 | | | | | | | | | | | | | | | | | | | | | | Loans: | | | | | | | | | | | | | | | | | | | | Ending Balance | | $ | 1,030,990 | | $ | 158,361 | | $ | 1,127,549 | | $ | 46,282 | | $ | - | | $ | 2,363,182 | | Individually Evaluated for Impairment | | | 3,910 | | | 14,422 | | | 18,927 | | | 135 | | | - | | | 37,394 | | Collectively Evaluated for Impairment | | | 1,027,080 | | | 143,939 | | | 1,108,622 | | | 46,147 | | | - | | | 2,325,788 | |
|
Loans By Credit Quality Indicator |
Loans by credit quality indicator as of December 31, 2013 and 2012 were as follows: | | | | | Special | | | | | | | | | | | December 31, 2013 | | Pass | | Mention | | Substandard | | Doubtful | | Total | | | | (In Thousands) | | Commercial, financial | | | | | | | | | | | | | | | | | and agricultural | | $ | 1,238,109 | | $ | 34,883 | | $ | 5,657 | | $ | - | | $ | 1,278,649 | | Real estate - construction | | | 139,239 | | | 3,392 | | | 9,237 | | | - | | | 151,868 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied | | | | | | | | | | | | | | | | | commercial | | | 696,687 | | | 11,545 | | | 2,140 | | | - | | | 710,372 | | 1-4 family mortgage | | | 265,019 | | | 1,253 | | | 12,349 | | | - | | | 278,621 | | Other mortgage | | | 379,419 | | | 8,179 | | | 3,798 | | | - | | | 391,396 | | Total real estate mortgage | | | 1,341,125 | | | 20,977 | | | 18,287 | | | - | | | 1,380,389 | | Consumer | | | 47,243 | | | 3 | | | 716 | | | - | | | 47,962 | | Total | | $ | 2,765,716 | | $ | 59,255 | | $ | 33,897 | | $ | - | | $ | 2,858,868 | | | | | | | | | | | | | | | | | | | | | | | | Special | | | | | | | | | | | December 31, 2012 | | Pass | | Mention | | Substandard | | Doubtful | | Total | | | | (In Thousands) | | Commercial, financial | | | | | | | | | | | | | | | | | and agricultural | | $ | 1,004,043 | | $ | 19,172 | | $ | 7,775 | | $ | - | | $ | 1,030,990 | | Real estate - construction | | | 121,168 | | | 22,771 | | | 14,422 | | | - | | | 158,361 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied | | | | | | | | | | | | | | | | | commercial | | | 555,536 | | | 4,142 | | | 8,363 | | | - | | | 568,041 | | 1-4 family mortgage | | | 223,152 | | | 6,379 | | | 6,378 | | | - | | | 235,909 | | Other mortgage | | | 312,473 | | | 6,674 | | | 4,452 | | | - | | | 323,599 | | Total real estate mortgage | | | 1,091,161 | | | 17,195 | | | 19,193 | | | - | | | 1,127,549 | | Consumer | | | 46,076 | | | 71 | | | 135 | | | - | | | 46,282 | | Total | | $ | 2,262,448 | | $ | 59,209 | | $ | 41,525 | | $ | - | | $ | 2,363,182 | |
|
Loans By Performance Status |
Loans by performance status as of December 31, 2013 and 2012 are as follows:
December 31, 2013 | | Performing | | Nonperforming | | Total | | | | (In Thousands) | | Commercial, financial | | | | | | | | | | | and agricultural | | $ | 1,276,935 | | $ | 1,714 | | $ | 1,278,649 | | Real estate - construction | | | 148,118 | | | 3,750 | | | 151,868 | | Real estate - mortgage: | | | | | | | | | | | Owner-occupied | | | | | | | | | | | commercial | | | 708,937 | | | 1,435 | | | 710,372 | | 1-4 family mortgage | | | 276,725 | | | 1,896 | | | 278,621 | | Other mortgage | | | 391,153 | | | 243 | | | 391,396 | | Total real estate mortgage | | | 1,376,815 | | | 3,574 | | | 1,380,389 | | Consumer | | | 47,264 | | | 698 | | | 47,962 | | Total | | $ | 2,849,132 | | $ | 9,736 | | $ | 2,858,868 | | | | | | | | | | | | | December 31, 2012 | | Performing | | Nonperforming | | Total | | | | (In Thousands) | | Commercial, financial | | | | | | | | | | | and agricultural | | $ | 1,030,714 | | $ | 276 | | $ | 1,030,990 | | Real estate - construction | | | 151,901 | | | 6,460 | | | 158,361 | | Real estate - mortgage: | | | | | | | | | | | Owner-occupied | | | | | | | | | | | commercial | | | 565,255 | | | 2,786 | | | 568,041 | | 1-4 family mortgage | | | 235,456 | | | 453 | | | 235,909 | | Other mortgage | | | 323,359 | | | 240 | | | 323,599 | | Total real estate mortgage | | | 1,124,070 | | | 3,479 | | | 1,127,549 | | Consumer | | | 46,139 | | | 143 | | | 46,282 | | Total | | $ | 2,352,824 | | $ | 10,358 | | $ | 2,363,182 | |
|
Loans By Past Due Status |
Loans by past due status as of December 31, 2013 and 2012 are as follows:
December 31, 2013 | | Past Due Status (Accruing Loans) | | | | | | | | | | | | | | | | | | | | | | Total Past | | | | | | | | | | | | | 30-59 Days | | 60-89 Days | | 90+ Days | | Due | | Non-Accrual | | Current | | Total Loans | | | | (In Thousands) | | Commercial, financial | | | | | | | | | | | | | | | | | | | | | | | and agricultural | | $ | 73 | | $ | - | | $ | - | | $ | 73 | | $ | 1,714 | | $ | 1,276,862 | | $ | 1,278,649 | | Real estate - construction | | | - | | | - | | | - | | | - | | | 3,750 | | | 148,118 | | | 151,868 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied | | | | | | | | | | | | | | | | | | | | | | | commercial | | | - | | | - | | | - | | | - | | | 1,435 | | | 708,937 | | | 710,372 | | 1-4 family mortgage | | | 177 | | | - | | | 19 | | | 196 | | | 1,877 | | | 276,548 | | | 278,621 | | Other mortgage | | | - | | | - | | | - | | | - | | | 243 | | | 391,153 | | | 391,396 | | Total real estate - | | | | | | | | | | | | | | | | | | | | | | | mortgage | | | 177 | | | - | | | 19 | | | 196 | | | 3,555 | | | 1,376,638 | | | 1,380,389 | | Consumer | | | 89 | | | 97 | | | 96 | | | 282 | | | 602 | | | 47,078 | | | 47,962 | | Total | | $ | 339 | | $ | 97 | | $ | 115 | | $ | 551 | | $ | 9,621 | | $ | 2,848,696 | | $ | 2,858,868 | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | Past Due Status (Accruing Loans) | | | | | | | | | | | | | | | | | | | | | | Total Past | | | | | | | | | | | | | 30-59 Days | | 60-89 Days | | 90+ Days | | Due | | Non-Accrual | | Current | | Total Loans | | | | (In Thousands) | | Commercial, financial | | | | | | | | | | | | | | | | | | | | | | | and agricultural | | $ | 1,699 | | $ | 385 | | $ | - | | $ | 2,084 | | $ | 276 | | $ | 1,028,630 | | $ | 1,030,990 | | Real estate - construction | | | - | | | - | | | - | | | - | | | 6,460 | | | 151,901 | | | 158,361 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied | | | | | | | | | | | | | | | | | | | | | | | commercial | | | 1,480 | | | 10 | | | - | | | 1,490 | | | 2,786 | | | 563,765 | | | 568,041 | | 1-4 family mortgage | | | 420 | | | 16 | | | - | | | 436 | | | 453 | | | 235,020 | | | 235,909 | | Other mortgage | | | 516 | | | - | | | - | | | 516 | | | 240 | | | 322,843 | | | 323,599 | | Total real estate - | | | | | | | | | | | | | | | | | | | | | | | mortgage | | | 2,416 | | | 26 | | | - | | | 2,442 | | | 3,479 | | | 1,121,628 | | | 1,127,549 | | Consumer | | | 108 | | | - | | | 8 | | | 116 | | | 135 | | | 46,031 | | | 46,282 | | Total | | $ | 4,223 | | $ | 411 | | $ | 8 | | $ | 4,642 | | $ | 10,350 | | $ | 2,348,190 | | $ | 2,363,182 | |
|
Details Of Company's Impaired Loans |
The following table presents details of the Company’s impaired loans as of December 31, 2013 and 2012, respectively. Loans which have been fully charged off do not appear in the tables. | | December 31, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unpaid | | | | | Average | | Interest Income | | | | Recorded | | Principal | | Related | | Recorded | | Recognized | | | | Investment | | Balance | | Allowance | | Investment | | in Period | | | | (In Thousands) | | With no allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial | | | | | | | | | | | | | | | | | and agricultural | | $ | 1,210 | | $ | 1,210 | | $ | - | | $ | 1,196 | | $ | 63 | | Real estate - construction | | | 1,967 | | | 2,405 | | | - | | | 1,363 | | | 32 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 577 | | | 577 | | | - | | | 603 | | | 32 | | 1-4 family mortgage | | | 1,198 | | | 1,198 | | | - | | | 1,200 | | | 55 | | Other mortgage | | | 2,311 | | | 2,311 | | | - | | | 1,901 | | | 123 | | Total real estate - mortgage | | | 4,086 | | | 4,086 | | | - | | | 3,704 | | | 210 | | Consumer | | | - | | | - | | | - | | | - | | | - | | Total with no allowance recorded | | | 7,263 | | | 7,701 | | | - | | | 6,263 | | | 305 | | | | | | | | | | | | | | | | | | | With an allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial | | | | | | | | | | | | | | | | | and agricultural | | | 2,618 | | | 2,958 | | | 1,992 | | | 2,844 | | | 98 | | Real estate - construction | | | 7,270 | | | 7,750 | | | 1,597 | | | 6,564 | | | 200 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 1,509 | | | 1,509 | | | 620 | | | 1,573 | | | 38 | | 1-4 family mortgage | | | 11,120 | | | 11,120 | | | 1,210 | | | 10,743 | | | 342 | | Other mortgage | | | 1,487 | | | 1,586 | | | 152 | | | 1,873 | | | 96 | | Total real estate - mortgage | | | 14,116 | | | 14,215 | | | 1,982 | | | 14,189 | | | 476 | | Consumer | | | 699 | | | 699 | | | 699 | | | 790 | | | 28 | | Total with allowance recorded | | | 24,703 | | | 25,622 | | | 6,270 | | | 24,387 | | | 802 | | | | | | | | | | | | | | | | | | | Total Impaired Loans: | | | | | | | | | | | | | | | | | Commercial, financial | | | | | | | | | | | | | | | | | and agricultural | | | 3,828 | | | 4,168 | | | 1,992 | | | 4,040 | | | 161 | | Real estate - construction | | | 9,237 | | | 10,155 | | | 1,597 | | | 7,927 | | | 232 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 2,086 | | | 2,086 | | | 620 | | | 2,176 | | | 70 | | 1-4 family mortgage | | | 12,318 | | | 12,318 | | | 1,210 | | | 11,943 | | | 397 | | Other mortgage | | | 3,798 | | | 3,897 | | | 152 | | | 3,774 | | | 219 | | Total real estate - mortgage | | | 18,202 | | | 18,301 | | | 1,982 | | | 17,893 | | | 686 | | Consumer | | | 699 | | | 699 | | | 699 | | | 790 | | | 28 | | Total impaired loans | | $ | 31,966 | | $ | 33,323 | | $ | 6,270 | | $ | 30,650 | | $ | 1,107 | |
| | December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unpaid | | | | | Average | | Interest Income | | | | Recorded | | Principal | | Related | | Recorded | | Recognized in | | | | Investment | | Balance | | Allowance | | Investment | | Period | | | | (In Thousands) | | With no allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial | | | | | | | | | | | | | | | | | and agricultural | | $ | 2,602 | | $ | 2,856 | | $ | - | | $ | 2,313 | | $ | 105 | | Real estate - construction | | | 6,872 | | | 7,894 | | | - | | | 7,631 | | | 188 | | Owner-occupied commercial | | | 5,111 | | | 5,361 | | | - | | | 5,411 | | | 145 | | 1-4 family mortgage | | | 2,166 | | | 2,388 | | | - | | | 2,177 | | | 108 | | Other mortgage | | | 4,151 | | | 4,249 | | | - | | | 4,206 | | | 275 | | Total real estate - mortgage | | | 11,428 | | | 11,998 | | | - | | | 11,794 | | | 528 | | Consumer | | | 135 | | | 344 | | | - | | | 296 | | | 6 | | Total with no allowance recorded | | | 21,037 | | | 23,092 | | | - | | | 22,034 | | | 827 | | | | | | | | | | | | | | | | | | | With an allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial | | | | | | | | | | | | | | | | | and agricultural | | | 1,308 | | | 1,308 | | | 577 | | | 1,325 | | | 90 | | Real estate - construction | | | 7,550 | | | 8,137 | | | 1,013 | | | 6,961 | | | 154 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 3,195 | | | 3,195 | | | 779 | | | 3,277 | | | 77 | | 1-4 family mortgage | | | 4,002 | | | 4,002 | | | 1,007 | | | 4,001 | | | 139 | | Other mortgage | | | 302 | | | 302 | | | 135 | | | 307 | | | 20 | | Total real estate - mortgage | | | 7,499 | | | 7,499 | | | 1,921 | | | 7,585 | | | 236 | | Total with allowance recorded | | | 16,357 | | | 16,944 | | | 3,511 | | | 15,871 | | | 480 | | | | | | | | | | | | | | | | | | | Total Impaired Loans: | | | | | | | | | | | | | | | | | Commercial, financial | | | | | | | | | | | | | | | | | and agricultural | | | 3,910 | | | 4,164 | | | 577 | | | 3,638 | | | 195 | | Real estate - construction | | | 14,422 | | | 16,031 | | | 1,013 | | | 14,592 | | | 342 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 8,306 | | | 8,556 | | | 779 | | | 8,688 | | | 222 | | 1-4 family mortgage | | | 6,168 | | | 6,390 | | | 1,007 | | | 6,178 | | | 247 | | Other mortgage | | | 4,453 | | | 4,551 | | | 135 | | | 4,513 | | | 295 | | Total real estate - mortgage | | | 18,927 | | | 19,497 | | | 1,921 | | | 19,379 | | | 764 | | Consumer | | | 135 | | | 344 | | | - | | | 296 | | | 6 | | Total impaired loans | | $ | 37,394 | | $ | 40,036 | | $ | 3,511 | | $ | 37,905 | | $ | 1,307 | |
|
Analysis Of Troubled Debt Restructuring |
The following table presents an analysis of TDRs as of December 31, 2013 and 2012.
| December 31, 2013 | | December 31, 2012 | | | | | | Pre- | | Post- | | | | | Pre- | | Post- | | | | | | Modification | | Modification | | | | | Modification | | Modification | | | | | | Outstanding | | Outstanding | | | | | Outstanding | | Outstanding | | | Number of | | Recorded | | Recorded | | Number of | | Recorded | | Recorded | | | Contracts | | Investment | | Investment | | Contracts | | Investment | | Investment | | | (In Thousands) | | Troubled Debt Restructurings | | | | | | | | | | | | | | | | | | | Commercial, financial and | | | | | | | | | | | | | | | | | | | agricultural | | 5 | | $ | 2,029 | | $ | 2,029 | | | 2 | | $ | 1,168 | | $ | 1,168 | | Real estate - construction | | 7 | | | 1,781 | | | 1,781 | | | 15 | | | 3,213 | | | 3,213 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | Owner-occupied | | | | | | | | | | | | | | | | | | | commercial | | - | | | - | | | - | | | 6 | | | 5,907 | | | 5,907 | | 1-4 family mortgage | | 4 | | | 10,073 | | | 10,073 | | | 5 | | | 1,709 | | | 1,709 | | Other mortgage | | 1 | | | 285 | | | 285 | | | 1 | | | 302 | | | 302 | | Total real estate mortgage | | 5 | | | 10,358 | | | 10,358 | | | 12 | | | 7,918 | | | 7,918 | | Consumer | | - | | | - | | | - | | | - | | | - | | | - | | | | 17 | | $ | 14,168 | | $ | 14,168 | | | 29 | | $ | 12,299 | | $ | 12,299 | | | | | | | | | | | | | | | | | | | | | | Number of | | Recorded | | | | | Number of | | Recorded | | | | | | Contracts | | Investment | | | | | Contracts | | Investment | | | | | | | | | | | | | | | | | | | | | | | | Troubled Debt Restructurings | | | | | | | | | | | | | | | | | | | That Subsequently Defaulted | | | | | | | | | | | | | | | | | | | Commercial, financial and | | | | | | | | | | | | | | | | | | | agricultural | | 3 | | $ | 1,067 | | | | | | - | | $ | - | | | | | Real estate - construction | | 6 | | | 1,564 | | | | | | - | | | - | | | | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | Owner-occupied | | | | | | | | | | | | | | | | | | | commercial | | - | | | - | | | | | | 3 | | | 2,786 | | | | | 1-4 family mortgage | | 2 | | | 1,848 | | | | | | - | | | - | | | | | Other mortgage | | - | | | - | | | | | | - | | | - | | | | | Total real estate - mortgage | | 2 | | | 1,848 | | | | | | 3 | | | 2,786 | | | | | Consumer | | - | | | - | | | | | | - | | | - | | | | | | | 11 | | $ | 4,479 | | | | | | 3 | | $ | 2,786 | | | | |
|
Schedule Of Changes In Related Party Loans |
Changes in related party loans for the years ended December 31, 2013 and 2012 are as follows: | | Years Ended December 31, | | | | 2013 | | 2012 | | | | (In Thousands) | | Balance, beginning of year | | $ | 12,400 | | $ | 9,047 | | Advances | | | 4,975 | | | 7,630 | | Repayments | | | (4,258) | | | (8,096) | | Participations | | | - | | | 3,819 | | Balance, end of year | | $ | 13,117 | | $ | 12,400 | |
|