PARENT COMPANY FINANCIAL INFORMATION |
| NOTE 23. | PARENT COMPANY FINANCIAL INFORMATION |
The following information presents the condensed balance sheets of the Parent Company as of December 31, 2013 and 2012 and the condensed statements of income and cash flows for the years ended December 31, 2013, 2012 and 2011.
CONDENSED BALANCE SHEETS DECEMBER 31, 2013 AND 2012 | (In Thousands) | | | 2013 | | 2012 | | ASSETS | | | | | | | | Cash and due from banks | | $ | 2,562 | | $ | 3,264 | | Investment in subsidiary | | | 314,489 | | | 265,229 | | Other assets | | | 194 | | | 18 | | Total assets | | $ | 317,245 | | $ | 268,511 | | | | | | | | | | LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | Liabilities: | | | | | | | | Other borrowings | | $ | 19,940 | | $ | 19,917 | | Subordinated debentures | | | - | | | 15,050 | | Other liabilities | | | 113 | | | 287 | | Total liabilities | | | 20,053 | | | 35,254 | | Stockholders' equity: | | | | | | | | Preferred stock, Series A Senior Non-Cumulative Perpetual, par value $.001 | | | | | | | | (liquidation preference $1,000), net of discount; 40,000 shares authorized, | | | | | | | | 40,000 shares issued and outstanding at December 31, 2012 and no shares | | | | | | | | authorized, issued and outstanding at December 31, 2011 | | | 39,958 | | | 39,958 | | Common stock, par value $.001 per share; 50,000,000 shares authorized; | | | | | | | | 6,268,812 shares issued and outstanding at December 31, 2012 and | | | | | | | | 5,932,182 shares issued and outstanding at December 31, 2011 | | | 7 | | | 6 | | Additional paid-in capital | | | 123,325 | | | 93,505 | | Retained earnings | | | 130,011 | | | 92,492 | | Accumulated other comprehensive income | | | 3,891 | | | 7,296 | | Total stockholders' equity | | | 297,192 | | | 233,257 | | Total liabilities and stockholders' equity | | $ | 317,245 | | $ | 268,511 | |
CONDENSED STATEMENTS OF INCOME | | FOR THE YEARS ENDED DECEMBER 31, | | (In Thousands) | | | | | | | | | | | | | | | 2013 | | 2012 | | 2011 | | Income: | | | | | | | | | | | Dividends received from subsidiary | | $ | 4,750 | | $ | - | | $ | 800 | | Other income | | | 1 | | | 41 | | | 43 | | Total income | | | 4,751 | | | 41 | | | 843 | | Expense: | | | | | | | | | | | Other expenses | | | 1,147 | | | 1,594 | | | 1,660 | | Total expenses | | | 1,147 | | | 1,594 | | | 1,660 | | Equity in undistributed earnings of subsidiary | | | 38,013 | | | 35,998 | | | 24,255 | | Net income | | | 41,617 | | | 34,445 | | | 23,438 | | Dividends on preferred stock | | | 416 | | | 400 | | | 200 | | Net income available to common stockholders | | | 41,201 | | | 34,045 | | | 23,238 | |
STATEMENT OF CASH FLOWS | | FOR THE YEARS ENDED DECEMBER 31, | | (In Thousands) | | | | | | | | | | | | | | | 2013 | | 2012 | | 2011 | | Operating activities | | | | | | | | | | | Net income | | $ | 41,617 | | $ | 34,445 | | $ | 23,438 | | Adjustments to reconcile net income to net cash used in operating activities: | | | | | | | | | | | Other | | | (224) | | | 878 | | | (50) | | Equity in undistributed earnings of subsidiary | | | (38,013) | | | (35,998) | | | (24,255) | | Net cash (used in) provided by operating activities | | | 3,380 | | | (675) | | | (867) | | Investing activities | | | | | | | | | | | Investment in subsidiary | | | (10,499) | | | - | | | (46,200) | | Net cash used in investing activities | | | (10,499) | | | - | | | (46,200) | | Financing activities | | | | | | | | | | | Proceeds from other borrowings | | | - | | | 19,917 | | | - | | Repayment of subordinated debentures | | | - | | | (15,464) | | | - | | Proceeds from issuance of preferred stock | | | - | | | - | | | 39,958 | | Proceeds from issuance of common stock | | | 10,499 | | | 112 | | | 10,166 | | Dividends on preferred stock | | | (400) | | | (400) | | | (200) | | Dividends on common stock | | | (3,682) | | | (3,134) | | | - | | Net cash provided by financing activities | | | 6,417 | | | 1,031 | | | 49,924 | | (Decrease) increase in cash and cash equivalents | | $ | (702) | | $ | 356 | | $ | 2,857 | | Cash and cash equivalents at beginning of year | | | 3,264 | | | 2,908 | | | 51 | | Cash and cash equivalents at end of year | | $ | 2,562 | | $ | 3,264 | | $ | 2,908 | | QUARTERLY FINANCIAL DATA (UNAUDITED) The following table sets forth certain unaudited quarterly financial data derived from our consolidated financial statements. Such data is only a summary and should be read in conjunction with our historical consolidated financial statements and related notes continued in this annual report on Form 10-K.
| | 2013 Quarter Ended | | | | (Dollars in thousands, except per share data) | | | | March 31 | | June 30 | | September 30 | | December 31 | | Interest income | | $ | 29,165 | | $ | 30,692 | | $ | 32,499 | | $ | 33,725 | | Interest expense | | | 3,264 | | | 3,211 | | | 3,534 | | | 3,610 | | Net interest income | | | 25,901 | | | 27,481 | | | 28,965 | | | 30,115 | | Provision for loan losses | | | 4,284 | | | 3,334 | | | 3,034 | | | 2,356 | | Net income available to common stockholders | | | 9,151 | | | 9,586 | | | 10,712 | | | 11,752 | | Net income per common share, basic | | $ | 1.44 | | $ | 1.39 | | $ | 1.53 | | $ | 1.64 | | Net income per common share, diluted | | $ | 1.31 | | $ | 1.34 | | $ | 1.46 | | $ | 1.58 | | | | | | | | | | | | | | | | | | 2012 Quarter Ended | | | | (Dollars in thousands, except per share data) | | | | March 31 | | June 30 | | September 30 | | December 31 | | Interest income | | $ | 25,571 | | $ | 26,654 | | $ | 27,743 | | $ | 29,055 | | Interest expense | | | 3,833 | | | 3,749 | | | 3,695 | | | 3,624 | | Net interest income | | | 21,738 | | | 22,905 | | | 24,048 | | | 25,431 | | Provision for loan losses | | | 2,383 | | | 3,083 | | | 1,185 | | | 2,449 | | Net income available to common stockholders | | | 8,155 | | | 8,231 | | | 9,202 | | | 8,457 | | Net income per common share, basic | | $ | 1.37 | | $ | 1.38 | | $ | 1.53 | | $ | 1.40 | | Net income per common share, diluted | | $ | 1.20 | | $ | 1.21 | | $ | 1.35 | | $ | 1.23 | |
|