LOANS |
The composition of loans is summarized as follows:
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Commercial, financial and
agricultural |
|
$ |
799,464 |
|
|
$ |
536,620 |
|
Real estate - construction |
|
|
151,218 |
|
|
|
172,055 |
|
Real estate - mortgage: |
|
|
|
|
|
|
|
|
Owner occupied
commercial |
|
|
398,601 |
|
|
|
270,767 |
|
1-4 family
mortgage |
|
|
205,182 |
|
|
|
199,236 |
|
Other
mortgage |
|
|
235,251 |
|
|
|
178,793 |
|
Subtotal:
Real estate mortgage |
|
|
839,034 |
|
|
|
648,796 |
|
Consumer |
|
|
41,026 |
|
|
|
37,347 |
|
Total Loans |
|
|
1,830,742 |
|
|
|
1,394,818 |
|
Less:
Allowance for loan losses |
|
|
(22,030 |
) |
|
|
(18,077 |
) |
Net
Loans |
|
$ |
1,808,712 |
|
|
$ |
1,376,741 |
|
Changes in the allowance for loan losses during the years ended
December 31, 2011, 2010 and 2009, respectively are as follows:
|
|
Years Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
(In Thousands) |
|
Balance, beginning of
year |
|
$ |
18,077 |
|
|
$ |
14,737 |
|
|
$ |
10,602 |
|
Loans charged
off |
|
|
(5,653 |
) |
|
|
(7,208 |
) |
|
|
(6,676 |
) |
Recoveries |
|
|
634 |
|
|
|
198 |
|
|
|
126 |
|
Provision for loan losses |
|
|
8,972 |
|
|
|
10,350 |
|
|
|
10,685 |
|
Balance, end of
year |
|
$ |
22,030 |
|
|
$ |
18,077 |
|
|
$ |
14,737 |
|
The Company assesses the adequacy of its allowance for loan losses
prior to the end of each calendar quarter. The level of the
allowance is based on management’s evaluation of the loan
portfolios, past loan loss experience, current asset quality
trends, known and inherent risks in the portfolio, adverse
situations that may affect the borrower’s ability to repay
(including the timing of future payment), the estimated value of
any underlying collateral, composition of the loan portfolio,
economic conditions, industry and peer bank loan quality
indications and other pertinent factors, including regulatory
recommendations. This evaluation is inherently subjective as it
requires material estimates including the amounts and timing of
future cash flows expected to be received on impaired loans that
may be susceptible to significant change. Loan losses are charged
off when management believes that the full collectability of the
loan is unlikely. A loan may be partially charged-off after a
“confirming event” has occurred which serves to
validate that full repayment pursuant to the terms of the loan is
unlikely. Allocation of the allowance is made for specific loans,
but the entire allowance is available for any loan that in
management’s judgment deteriorates and is uncollectible. The
unallocated portion of the reserve is management’s evaluation
of potential future losses that would arise in the loan portfolio
should management’s assumption about qualitative and
environmental conditions materialize. The unallocated portion of
the allowance for loan losses is based on management’s
judgment regarding various external and internal factors including
macroeconomic trends, management’s assessment of the
Bank’s loan growth prospects, and evaluations of internal
risk controls.
Changes in the allowance for loan losses, segregated by loan type,
during the years ended December 31, 2011 and 2010, respectively,
are as follows:
|
|
Commercial,
financial and
agricultural |
|
|
Real estate -
construction |
|
|
Real estate -
mortgage |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2011 |
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
5,348 |
|
|
$ |
6,373 |
|
|
$ |
2,443 |
|
|
$ |
749 |
|
|
$ |
3,164 |
|
|
$ |
18,077 |
|
Chargeoffs |
|
|
(1,096 |
) |
|
|
(2,594 |
) |
|
|
(1,096 |
) |
|
|
(867 |
) |
|
|
- |
|
|
|
(5,653 |
) |
Recoveries |
|
|
361 |
|
|
|
180 |
|
|
|
12 |
|
|
|
81 |
|
|
|
- |
|
|
|
634 |
|
Provision
|
|
|
2,014
|
|
|
|
2,583
|
|
|
|
1,936
|
|
|
|
568
|
|
|
|
1,871
|
|
|
|
8,972
|
|
Balance at December 31, 2011 |
|
|
6,627
|
|
|
|
6,542
|
|
|
|
3,295
|
|
|
|
531
|
|
|
|
5,035
|
|
|
|
22,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011 |
|
Individually Evaluated for Impairment |
|
$ |
1,382 |
|
|
$ |
1,533 |
|
|
$ |
941 |
|
|
$ |
325 |
|
|
$ |
- |
|
|
$ |
4,181 |
|
Collectively Evaluated for Impairment |
|
|
5,245 |
|
|
|
5,009 |
|
|
|
2,354 |
|
|
|
206 |
|
|
|
5,035 |
|
|
|
17,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
Balance |
|
$ |
799,464 |
|
|
$ |
151,218 |
|
|
$ |
839,034 |
|
|
$ |
41,026 |
|
|
$ |
- |
|
|
$ |
1,830,742 |
|
Individually Tested for Impairment |
|
|
5,578 |
|
|
|
16,262 |
|
|
|
14,866 |
|
|
|
547 |
|
|
|
- |
|
|
|
37,253 |
|
Collectively Evaluated for Impairment |
|
|
793,886 |
|
|
|
134,956 |
|
|
|
824,168 |
|
|
|
40,479 |
|
|
|
- |
|
|
|
1,793,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
2010 |
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2009 |
|
$ |
3,135 |
|
|
$ |
6,295 |
|
|
$ |
2,102 |
|
|
$ |
115 |
|
|
$ |
3,090 |
|
|
$ |
14,737 |
|
Chargeoffs |
|
|
(1,667 |
) |
|
|
(3,488 |
) |
|
|
(1,775 |
) |
|
|
(278 |
) |
|
|
- |
|
|
|
(7,208 |
) |
Recoveries |
|
|
97 |
|
|
|
53 |
|
|
|
32 |
|
|
|
16 |
|
|
|
- |
|
|
|
198 |
|
Provision
|
|
|
3,783
|
|
|
|
3,513
|
|
|
|
2,084
|
|
|
|
896
|
|
|
|
74
|
|
|
|
10,350
|
|
Balance at December 31, 2010 |
|
|
5,348
|
|
|
|
6,373
|
|
|
|
2,443
|
|
|
|
749
|
|
|
|
3,164
|
|
|
|
18,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2010 |
|
Individually Evaluated for Impairment |
|
$ |
1,602 |
|
|
$ |
1,855 |
|
|
$ |
415 |
|
|
$ |
554 |
|
|
$ |
- |
|
|
$ |
4,426 |
|
Collectively Evaluated for Impairment |
|
|
3,746 |
|
|
|
4,518 |
|
|
|
2,028 |
|
|
|
195 |
|
|
|
3,164 |
|
|
|
13,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
Balance |
|
$ |
536,620 |
|
|
$ |
172,055 |
|
|
$ |
648,796 |
|
|
$ |
37,347 |
|
|
|
|
|
|
$ |
1,394,818 |
|
Individually Evaluated for Impairment |
|
|
11,535 |
|
|
|
28,710 |
|
|
|
10,310 |
|
|
|
993 |
|
|
|
- |
|
|
|
51,548 |
|
Collectively Evaluated for Impairment |
|
|
525,085 |
|
|
|
143,345 |
|
|
|
638,486 |
|
|
|
36,354 |
|
|
|
- |
|
|
|
1,343,270 |
|
Loans by credit quality indicator as of December 31, 2011 and 2010
are as follows:
December 31, 2011 |
|
Pass |
|
|
Special Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
780,270 |
|
|
$ |
11,775 |
|
|
$ |
7,419 |
|
|
$ |
- |
|
|
$ |
799,464 |
|
Real estate - construction |
|
|
117,244 |
|
|
|
14,472 |
|
|
|
19,502 |
|
|
|
- |
|
|
|
151,218 |
|
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner
occupied commercial |
|
|
385,084 |
|
|
|
7,333 |
|
|
|
6,184 |
|
|
|
- |
|
|
|
398,601 |
|
1-4
family mortgage |
|
|
194,447 |
|
|
|
4,835 |
|
|
|
5,900 |
|
|
|
- |
|
|
|
205,182 |
|
Other
mortgage |
|
|
224,807 |
|
|
|
7,034 |
|
|
|
3,410 |
|
|
|
- |
|
|
|
235,251 |
|
Total real estate mortgage |
|
|
804,338 |
|
|
|
19,202 |
|
|
|
15,494 |
|
|
|
- |
|
|
|
839,034 |
|
Consumer |
|
|
40,353 |
|
|
|
96 |
|
|
|
577 |
|
|
|
- |
|
|
|
41,026 |
|
Total |
|
$ |
1,742,205 |
|
|
$ |
45,545 |
|
|
$ |
42,992 |
|
|
$ |
- |
|
|
$ |
1,830,742 |
|
December 31, 2010 |
|
Pass |
|
|
Special Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
508,376 |
|
|
$ |
14,209 |
|
|
$ |
14,035 |
|
|
$ |
- |
|
|
$ |
536,620 |
|
Real estate - construction |
|
|
126,200 |
|
|
|
17,145 |
|
|
|
28,710 |
|
|
|
- |
|
|
|
172,055 |
|
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
commercial |
|
|
256,638 |
|
|
|
6,251 |
|
|
|
7,878 |
|
|
|
- |
|
|
|
270,767 |
|
1-4 family
mortgage |
|
|
193,365 |
|
|
|
1,072 |
|
|
|
4,799 |
|
|
|
- |
|
|
|
199,236 |
|
Other
mortgage |
|
|
175,815 |
|
|
|
562 |
|
|
|
2,416 |
|
|
|
- |
|
|
|
178,793 |
|
Total real estate mortgage |
|
|
625,818 |
|
|
|
7,885 |
|
|
|
15,093 |
|
|
|
- |
|
|
|
648,796 |
|
Consumer |
|
|
36,090 |
|
|
|
- |
|
|
|
1,257 |
|
|
|
- |
|
|
|
37,347 |
|
Total |
|
$ |
1,296,484 |
|
|
$ |
39,239 |
|
|
$ |
59,095 |
|
|
$ |
- |
|
|
$ |
1,394,818 |
|
The credit quality of the loan portfolio is summarized no less
frequently than quarterly using categories similar to the standard
asset classification system used by the federal banking agencies.
The following table presents credit quality indicators for the loan
loss portfolio segments and classes. These categories are utilized
to develop the associated allowance for loan losses using
historical losses adjusted for current economic conditions defined
as follows:
|
· |
Pass – loans which are well
protected by the current net worth and paying capacity of the
obligor (or obligors, if any) or by the fair value, less cost to
acquire and sell, of any underlying collateral. |
|
· |
Special Mention – loans with
potential weakness that may, if not reversed or corrected, weaken
the credit or inadequately protect the Company’s position at
some future date. These loans are not adversely classified and do
not expose an institution to sufficient risk to warrant an adverse
classification. |
|
· |
Substandard – loans that
exhibit well-defined weakness or weaknesses that presently
jeopardize debt repayment. These loans are characterized by the
distinct possibility that the institution will sustain some loss if
the deficiencies are not corrected. |
|
· |
Doubtful – loans
that have all the weaknesses inherent in loans classified
substandard, plus the added characteristic that the weaknesses make
collection or liquidation in full on the basis of currently
existing facts, conditions, and values highly questionable and
improbable. |
Loans by performance status as of December 31, 2011 and 2010 are as
follows:
December 31, 2011 |
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
798,285 |
|
|
$ |
1,179 |
|
|
$ |
799,464 |
|
Real estate - construction |
|
|
141,155 |
|
|
|
10,063 |
|
|
|
151,218 |
|
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
commercial |
|
|
397,809 |
|
|
|
792 |
|
|
|
398,601 |
|
1-4 family
mortgage |
|
|
204,512 |
|
|
|
670 |
|
|
|
205,182 |
|
Other
mortgage |
|
|
234,558 |
|
|
|
693 |
|
|
|
235,251 |
|
Total real estate mortgage |
|
|
836,879 |
|
|
|
2,155 |
|
|
|
839,034 |
|
Consumer |
|
|
40,651 |
|
|
|
375 |
|
|
|
41,026 |
|
Total |
|
$ |
1,816,970 |
|
|
$ |
13,772 |
|
|
$ |
1,830,742 |
|
December 31, 2010 |
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
534,456 |
|
|
$ |
2,164 |
|
|
$ |
536,620 |
|
Real estate - construction |
|
|
161,333 |
|
|
|
10,722 |
|
|
|
172,055 |
|
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
commercial |
|
|
270,131 |
|
|
|
635 |
|
|
|
270,766 |
|
1-4 family
mortgage |
|
|
199,035 |
|
|
|
202 |
|
|
|
199,237 |
|
Other
mortgage |
|
|
178,793 |
|
|
|
- |
|
|
|
178,793 |
|
Total real estate mortgage |
|
|
647,959 |
|
|
|
837 |
|
|
|
648,796 |
|
Consumer |
|
|
36,723 |
|
|
|
624 |
|
|
|
37,347 |
|
Total |
|
$ |
1,380,471 |
|
|
$ |
14,347 |
|
|
$ |
1,394,818 |
|
Loans by past-due status as of December 31, 2011 and 2010 are as
follows:
December 31, 2011
|
|
Past Due Status (Accruing Loans) |
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
90+ Days |
|
|
Total Past
Due |
|
|
Non-
Accrual |
|
|
Current |
|
|
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,179 |
|
|
$ |
797,300 |
|
|
$ |
799,464 |
|
Real estate - construction
|
|
|
2,234 |
|
|
|
- |
|
|
|
- |
|
|
|
2,234 |
|
|
|
10,063 |
|
|
|
138,262 |
|
|
|
151,218 |
|
Real estate - mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied commercial
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
792 |
|
|
|
397,966 |
|
|
|
398,601 |
|
1-4 family mortgage
|
|
|
2,107 |
|
|
|
- |
|
|
|
- |
|
|
|
2,107 |
|
|
|
670 |
|
|
|
202,873 |
|
|
|
205,182 |
|
Other mortgage
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
693
|
|
|
|
235,251
|
|
|
|
235,251
|
|
Total real estate
-mortgage
|
|
|
2,107
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,107
|
|
|
|
2,155
|
|
|
|
836,090
|
|
|
|
839,034
|
|
Consumer |
|
|
-
|
|
|
|
84
|
|
|
|
-
|
|
|
|
84
|
|
|
|
375
|
|
|
|
40,318
|
|
|
|
41,026
|
|
Total |
|
$
|
4,341
|
|
|
$
|
84
|
|
|
$
|
-
|
|
|
$
|
4,425
|
|
|
$
|
13,772
|
|
|
$
|
1,811,970
|
|
|
$
|
1,830,742
|
|
December 31, 2010
|
|
Past Due Status (Accruing Loans) |
|
|
|
|
|
|
|
|
|
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
90+ Days |
|
|
Total Past
Due |
|
|
Non-
Accrual |
|
|
Current |
|
|
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural
|
|
$ |
205 |
|
|
$ |
575 |
|
|
$ |
- |
|
|
$ |
780 |
|
|
$ |
2,164 |
|
|
$ |
533,676 |
|
|
$ |
536,620 |
|
Real estate - construction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,722 |
|
|
|
161,333 |
|
|
|
172,055 |
|
Real estate - mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied commercial
|
|
|
134 |
|
|
|
- |
|
|
|
- |
|
|
|
134 |
|
|
|
635 |
|
|
|
269,998 |
|
|
|
270,767 |
|
1-4 family mortgage
|
|
|
125 |
|
|
|
- |
|
|
|
- |
|
|
|
125 |
|
|
|
202 |
|
|
|
198,909 |
|
|
|
199,236 |
|
Other mortgage
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
178,793
|
|
|
|
178,793
|
|
Total real estate
-mortgage
|
|
|
259
|
|
|
|
-
|
|
|
|
-
|
|
|
|
259
|
|
|
|
837
|
|
|
|
647,700
|
|
|
|
648,796
|
|
Consumer |
|
|
13
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13
|
|
|
|
624
|
|
|
|
36,710
|
|
|
|
37,347
|
|
Total |
|
$
|
477
|
|
|
$
|
575
|
|
|
$
|
-
|
|
|
$
|
1,052
|
|
|
$
|
14,347
|
|
|
$
|
1,379,419
|
|
|
$
|
1,394,818
|
|
The following table presents details of the Company’s loans
evaluated for impairment, and those determined to be impaired, as
of December 31, 2011 and December 31, 2010, and for the year ended
December 31, 2011. Loans which have been fully charged off do not
appear in the tables.
December 31, 2011
|
|
Recorded
Investment |
|
|
Unpaid
Principal
Balance |
|
|
Related
Allowance |
|
|
Average
Recorded
Investment |
|
|
Interest
Income
Recognized in
Period |
|
|
|
(In Thousands) |
|
With no allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
1,264 |
|
|
$ |
1,264 |
|
|
$ |
- |
|
|
$ |
1,501 |
|
|
$ |
74 |
|
Real estate -
construction |
|
|
11,583 |
|
|
|
12,573 |
|
|
|
- |
|
|
|
10,406 |
|
|
|
226 |
|
Real estate -
mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied
commercial |
|
|
2,493 |
|
|
|
2,493 |
|
|
|
- |
|
|
|
2,523 |
|
|
|
153 |
|
1-4 family
mortgage |
|
|
1,293 |
|
|
|
1,293 |
|
|
|
- |
|
|
|
1,241 |
|
|
|
44 |
|
Other
mortgage |
|
|
2,837 |
|
|
|
2,837 |
|
|
|
- |
|
|
|
2,746 |
|
|
|
162 |
|
Total real estate -
mortgage |
|
|
6,623 |
|
|
|
6,623 |
|
|
|
- |
|
|
|
6,510 |
|
|
|
359 |
|
Consumer |
|
|
173 |
|
|
|
173 |
|
|
|
- |
|
|
|
173 |
|
|
|
6 |
|
Total
with no allowance recorded |
|
|
19,643 |
|
|
|
20,633 |
|
|
|
- |
|
|
|
18,590 |
|
|
|
665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
4,314 |
|
|
|
4,314 |
|
|
|
1,382 |
|
|
|
4,156 |
|
|
|
226 |
|
Real estate -
construction |
|
|
4,679 |
|
|
|
4,679 |
|
|
|
1,482 |
|
|
|
3,987 |
|
|
|
94 |
|
Real estate -
mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied
commercial |
|
|
3,515 |
|
|
|
3,515 |
|
|
|
88 |
|
|
|
3,504 |
|
|
|
365 |
|
1-4 family
mortgage |
|
|
4,397 |
|
|
|
4,397 |
|
|
|
904 |
|
|
|
4,484 |
|
|
|
198 |
|
Other
mortgage |
|
|
331 |
|
|
|
331 |
|
|
|
- |
|
|
|
337 |
|
|
|
22 |
|
Total real estate -
mortgage |
|
|
8,243 |
|
|
|
8,243 |
|
|
|
992 |
|
|
|
8,325 |
|
|
|
585 |
|
Consumer |
|
|
374 |
|
|
|
624 |
|
|
|
325 |
|
|
|
425 |
|
|
|
- |
|
Total
with allowance recorded |
|
|
17,610 |
|
|
|
17,860 |
|
|
|
4,181 |
|
|
|
16,893 |
|
|
|
905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Impaired
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
5,578 |
|
|
|
5,578 |
|
|
|
1,382 |
|
|
|
5,657 |
|
|
|
300 |
|
Real estate -
construction |
|
|
16,262 |
|
|
|
17,252 |
|
|
|
1,482 |
|
|
|
14,393 |
|
|
|
320 |
|
Real estate -
mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied
commercial |
|
|
6,008 |
|
|
|
6,008 |
|
|
|
88 |
|
|
|
6,027 |
|
|
|
518 |
|
1-4 family
mortgage |
|
|
5,690 |
|
|
|
5,690 |
|
|
|
904 |
|
|
|
5,725 |
|
|
|
242 |
|
Other
mortgage |
|
|
3,168 |
|
|
|
3,168 |
|
|
|
- |
|
|
|
3,083 |
|
|
|
184 |
|
Total real estate -
mortgage |
|
|
14,866 |
|
|
|
14,866 |
|
|
|
992 |
|
|
|
14,835 |
|
|
|
944 |
|
Consumer |
|
|
547 |
|
|
|
797 |
|
|
|
325 |
|
|
|
598 |
|
|
|
6 |
|
Total impaired
loans |
|
$ |
37,253 |
|
|
$ |
38,493 |
|
|
$ |
4,181 |
|
|
$ |
35,483 |
|
|
$ |
1,570 |
|
December 31,
2010
|
|
|
|
Recorded
Investment |
|
|
Unpaid
Principal
Balance |
|
|
Related
Allowance |
|
|
|
(In Thousands) |
|
With no allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
2,345 |
|
|
$ |
2,930 |
|
|
$ |
- |
|
Real estate -
construction |
|
|
10,532 |
|
|
|
12,705 |
|
|
|
- |
|
Real estate -
mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied
commercial |
|
|
1,614 |
|
|
|
1,801 |
|
|
|
- |
|
1-4 family
mortgage |
|
|
511 |
|
|
|
511 |
|
|
|
- |
|
Other
mortgage |
|
|
1,817 |
|
|
|
1,817 |
|
|
|
- |
|
Total
real estate - mortgage |
|
|
3,942 |
|
|
|
4,129 |
|
|
|
- |
|
Consumer |
|
|
289 |
|
|
|
289 |
|
|
|
- |
|
Total
with no allowance recorded |
|
|
17,108 |
|
|
|
20,053 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
9,190 |
|
|
|
9,190 |
|
|
|
1,602 |
|
Real estate -
construction |
|
|
18,178 |
|
|
|
18,428 |
|
|
|
1,855 |
|
Real estate -
mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied
commercial |
|
|
3,373 |
|
|
|
3,373 |
|
|
|
55 |
|
1-4 family
mortgage |
|
|
2,995 |
|
|
|
2,995 |
|
|
|
360 |
|
Other
mortgage |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total
real estate - mortgage |
|
|
6,368 |
|
|
|
6,368 |
|
|
|
415 |
|
Consumer |
|
|
704 |
|
|
|
704 |
|
|
|
554 |
|
Total
with allowance recorded |
|
|
34,440 |
|
|
|
34,690 |
|
|
|
4,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Impaired Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
11,535 |
|
|
|
12,120 |
|
|
|
1,602 |
|
Real estate -
construction |
|
|
28,710 |
|
|
|
31,133 |
|
|
|
1,855 |
|
Real estate -
mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied
commercial |
|
|
4,988 |
|
|
|
5,174 |
|
|
|
55 |
|
1-4 family
mortgage |
|
|
3,506 |
|
|
|
3,506 |
|
|
|
360 |
|
Other
mortgage |
|
|
1,817 |
|
|
|
1,817 |
|
|
|
- |
|
Total
real estate - mortgage |
|
|
10,311 |
|
|
|
10,497 |
|
|
|
415 |
|
Consumer |
|
|
993 |
|
|
|
993 |
|
|
|
554 |
|
Total
impaired loans |
|
$ |
51,549 |
|
|
$ |
54,743 |
|
|
$ |
4,426 |
|
The average amount of impaired loans was $52.1 million during 2010
and $21.8 million during 2009. Interest income recognized on
impaired loans was $2.2 million and $584,000 for 2010 and 2009,
respectively.
During the third quarter of 2011, the Company adopted the
provisions of the FASB ASU No. 2011-02, Receivables (Topic 310):
A Creditor’s Determination of Whether a Restructuring Is a
Troubled Debt Restructuring (“TDR”). Management
applied the guidance on determining whether any restructurings that
occurred from January 1, 2011 or later met the definition of a TDR.
TDRs at December 31, 2011 and 2010 totaled $4.5 million and $3.1
million, respectively. At December 31, 2011, the Company had a
related allowance for loan losses of $439,000 allocated to these
TDRs, compared to $487,000 at December 31, 2010. All loans
classified as TDRs as of December 31, 2011 are performing as agreed
under the terms of their restructured plans. For the years ended
December 31, 2011 and 2010, there were no loans modified as a TDR
for which there was a payment default during the year. The
following table presents an analysis of TDRs as of December 31,
2011 and December 31, 2010.
|
|
December 31, 2011 |
|
|
December 31, 2010 |
|
|
|
Number of
Contracts |
|
|
Pre-
Modification
Outstanding
Recorded
Investment |
|
|
Post-
Modification
Outstanding
Recorded
Investment |
|
|
Number
of
Contracts |
|
|
Pre-
Modification
Outstanding
Recorded
Investment |
|
|
Post-
Modification
Outstanding
Recorded
Investment |
|
Troubled
Debt Restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural
|
|
|
2 |
|
|
$ |
1,369 |
|
|
$ |
1,369 |
|
|
|
9 |
|
|
$ |
2,398 |
|
|
$ |
2,398 |
|
Real estate - construction |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied commercial |
|
|
3 |
|
|
|
2,785 |
|
|
|
2,785 |
|
|
|
1 |
|
|
|
660 |
|
|
|
660 |
|
1-4 family mortgage |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other mortgage
|
|
|
1
|
|
|
|
331
|
|
|
|
331
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total real estate mortgage |
|
|
4 |
|
|
|
3,116 |
|
|
|
3,116 |
|
|
|
1 |
|
|
|
660 |
|
|
|
660 |
|
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
6
|
|
|
$
|
4,485
|
|
|
$
|
4,485
|
|
|
|
10
|
|
|
$
|
3,058
|
|
|
$
|
3,058
|
|
In the ordinary course of business, the Company has granted loans
to certain related parties, including directors, executive
officers, and their affiliates. The interest rates on these loans
were substantially the same as rates prevailing at the time of the
transaction and repayment terms are customary for the type of loan.
Changes in related party loans for the year ended December 31, 2011
and 2010 are as follows:
|
|
Years Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Balance, beginning of
year |
|
$ |
6,825 |
|
|
$ |
8,469 |
|
Advances |
|
|
7,926 |
|
|
|
9,471 |
|
Repayments |
|
|
(4,204 |
) |
|
|
(11,115 |
) |
Participation sold |
|
|
(1,500 |
) |
|
|
- |
|
Balance, end of
year |
|
$ |
9,047 |
|
|
$ |
6,825 |
|