Annual report pursuant to Section 13 and 15(d)

Note 3 - Loans

v3.20.4
Note 3 - Loans
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 3.     LOANS

 

The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes. This classification is consistent with the Quarterly Report of Condition and Income filed by ServisFirst Bank with the Federal Deposit Insurance Corporation (FDIC).

 

Commercial, financial and agricultural - Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.

 

Real estate – construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.

 

Owner-occupied commercial real estate mortgage – Includes loans secured by nonfarm nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.

 

1-4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.

 

Other real estate mortgage – Includes loans secured by nonowner-occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, multifamily residential properties and farmland. Repayment is primarily dependent on income generated from the underlying collateral.

 

Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.

 

In light of the U.S. and global economic crisis brought about by the COVID-19 pandemic, the Company prioritized assisting its clients through this troubled time.  The CARES Act provides for Paycheck Protection Plan (“PPP”) loans to be made by banks to employers with less than 500 employees if they continue to employ their existing workers.  As of  December 31, 2020, the Company has funded approximately 4,900 loans for a total amount of $1.05 billion for clients under the PPP, and management expects to continue to participate in any extensions of the PPP by the Treasury Department. At  December 31, 2020, unaccreted deferred loan origination fees, net of costs, related to PPP loans totaled $17.8 million.  PPP loan origination fees recorded as an adjustment to loan yield for the year ended  December 31, 2020 were $14.1 million. PPP loans outstanding totaled $900.5 million at December 31, 2020 and are included within the Commercial, financial and agricultural loan category in the table below.  No allowance for credit losses has been recorded for PPP loans as they are fully guaranteed by the SBA.

 

The composition of loans at December 31, 2020 and 2019 is summarized as follows:

 

   

December 31,

 
   

2020

   

2019

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,295,900     $ 2,696,210  

Real estate - construction

    593,614       521,392  

Real estate - mortgage:

               

Owner-occupied commercial

    1,693,428       1,587,478  

1-4 family mortgage

    711,692       644,188  

Other mortgage

    2,106,184       1,747,394  

Total real estate - mortgage

    4,511,304       3,979,060  

Consumer

    64,870       64,789  

Total Loans

    8,465,688       7,261,451  

Less: Allowance for credit losses

    (87,942 )     (76,584 )

Net Loans

  $ 8,377,746     $ 7,184,867  

 

Changes in the allowance for credit losses during the years ended December 31, 2020, 2019 and 2018, respectively are as follows:

 

   

Years Ended December 31,

 
   

2020

   

2019

   

2018

 
   

(In Thousands)

 

Balance, beginning of year

  $ 76,584     $ 68,600     $ 59,406  

Impact of adopting ASC 326

    (2,000 )     -        

Loans charged off

    (29,568 )     (22,489 )     (12,753 )

Recoveries

    492       429       545  

Allocation from LGP

    -       7,406       -  

Provision for credit losses

    42,434       22,638       21,402  

Balance, end of year

  $ 87,942     $ 76,584     $ 68,600  

 

As described in Note 1. Summary of Significant Accounting Policies, the Company adopted ASU 2016-13 on January 1, 2020, which introduced the CECL methodology for estimating all expected losses over the life of a financial asset. Under the CECL methodology, the allowance for credit losses is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. At December 31, 2020, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six-month straight-line reversion to long term averages.

 

The Company uses the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial revolving lines of credit and credit cards. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate as a loss driver. The Company also utilizes and forecasts GDP growth as a second loss driver for its agricultural and consumer loan pools. Consistent forecasts of the loss drivers are used across the loan segments. Upon implementation of CECL on January 1, 2020 and at December 31, 2020, a reasonable and supportable period of twelve months was utilized followed by a six-month straight-line reversion to long term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. At December 31, 2020 as compared to January 1, 2020, the Company forecasted a significantly higher national unemployment rate as well as a slightly higher national GDP growth rate. The Company expects national unemployment to remain above pre-pandemic levels over the forecast period with an improved national GDP growth rate as the economy comes back on line over the next year.

 

The Company uses loss rate methods to estimate expected credit losses for its commercial revolving lines of credit and credit card pools.  The commercial revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach.  This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD.  These two inputs are then applied to the outstanding pool balance as of December 31, 2020. The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool.  A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool at December 31, 2020.

 

Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

 

Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:

 

Commercial and industrial loans include risks associated with borrower’s cash flow, debt service coverage and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with degree of specialization, mobility and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.

 

Real estate construction loans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.   

 

Real estate mortgage loans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.

 

Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.

 

During the third quarter of 2019, the Company recorded a $7.4 million payment resulting from the termination of a Loan Guarantee Program (“LGP”) operated by the State of Alabama. The payment was recorded as an increase to the allowance specifically related to loans formerly enrolled in this program, in accordance with the Company’s established allowance review and evaluation criteria. In general, loans enrolled in the program had a collateral shortfall or other enhanced credit risk. In return for the Company’s acceptance of these higher risk loans, the Company received a guarantee of up to 50% of losses in the event of a borrower’s default.  These were loans that would have otherwise not met the Company’s loan underwriting criteria.  The program required a 1% fee on the commitment balance at origination.  As of December 31, 2020, the Company had 55 loans outstanding totaling $37.2 million that were formerly enrolled in the loan guarantee program. Of this total, $29.7 million were categorized as Pass within the Company's credit quality asset classification, $6.5 million were categorized as Special Mention and $1.0 million were categorized as Substandard. As of December 31, 2019, the Company had 71 loans outstanding totaling $42.2 million that were formerly enrolled in the loan guarantee program. Of this total, $37.0 million were categorized as Pass within the Company's credit quality asset classification, $5.2 million were categorized as Special Mention.

 

Changes in the allowance for credit losses, and allowance for loan losses, segregated by loan type, during the years ended December 31, 2020 and 2019, respectively, are as follows:

 

   

Commercial,

                                 
   

financial and

   

Real estate -

   

Real estate -

                 
   

agricultural

   

construction

   

mortgage

   

Consumer

   

Total

 
                                         
   

(In Thousands)

 
   

Year Ended December 31, 2020

 

Allowance for credit losses:

                                       

Balance at December 31, 2019

  $ 43,666     $ 2,768     $ 29,653     $ 497     $ 76,584  

Impact of adopting ASC 326

    (8,211 )     6,212       (966 )     965       (2,000 )

Charge-offs

    (23,936 )     (1,032 )     (4,397 )     (203 )     (29,568 )

Recoveries

    252       32       140       68       492  

Provision

    24,599       8,077       9,292       466       42,434  

Balance at December 31, 2020

  $ 36,370     $ 16,057     $ 33,722     $ 1,793     $ 87,942  

 

   

Year Ended December 31, 2019

 

Allowance for loan losses:

                                       

Balance at December 31, 2018

  $ 39,016     $ 3,522     $ 25,508     $ 554     $ 68,600  

Charge-offs

    (15,015 )     -       (6,882 )     (592 )     (22,489 )

Recoveries

    306       3       13       107       429  

Allocation from LGP

    4,905       115       2,386       -       7,406  

Provision

    14,454       (872 )     8,628       428       22,638  

Balance at December 31, 2019

  $ 43,666     $ 2,768     $ 29,653     $ 497     $ 76,584  

 

 

The following table details the allowance for loan losses and recorded investment in loans by impairment evaluation method as of  December 31, 2019, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13:

                                 
   

Commercial,

                                 
   

financial and

   

Real estate -

   

Real estate -

                 
   

agricultural

   

construction

   

mortgage

   

Consumer

   

Total

 
                                         
   

(In Thousands)

 
   

December 31, 2019

 

Individually Evaluated for Impairment

  $ 6,085     $ 86     $ 3,633     $ -     $ 9,804  

Collectively Evaluated for Impairment

    37,581       2,682       26,020       497       66,780  
                                         

Loans:

                                       

Ending Balance

  $ 2,696,210     $ 521,392     $ 3,979,060     $ 64,789     $ 7,261,451  

Individually Evaluated for Impairment

    20,843       4,320       17,985       -       43,148  

Collectively Evaluated for Impairment

    2,675,367       517,072       3,961,075       64,789       7,218,303  

 

We maintain an allowance for credit losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for credit losses for loans, modified to take into account the probability of a drawdown on the commitment.  The allowance for credit losses on unfunded loan commitments is classified as a liability account on the balance sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense.  The allowance for credit losses on unfunded commitments was $2.2 million at December 31, 2020. Prior to January 1, 2020, we calculated allowance for losses on unfunded loan commitments using an incurred losses methodology. At December 31, 2019, the allowance for unfunded commitments was $500,000.

 

The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:

 

 

Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.

 

Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

 

Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the weaknesses are not corrected.

 

Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

The table below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, 2020:

December 31, 2020

 

2020

   

2019

   

2018

   

2017

   

2016

   

Prior

   

Revolving Loans

   

Total

 
   

(In Thousands)

 

Commercial, financial and agricultural

                                                               

Pass

  $ 1,260,341     $ 332,690     $ 229,838     $ 169,616     $ 89,893     $ 137,021     $ 988,093     $ 3,207,492  

Special Mention

    2,551       1,404       10       253       163       281       14,948       19,610  

Substandard

    569       10,639       617       5,447       963       2,038       48,525       68,798  

Doubtful

    -       -       -       -       -       -       -       -  

Total Commercial, financial and agricultural

  $ 1,263,461     $ 344,733     $ 230,465     $ 175,316     $ 91,019     $ 139,340     $ 1,051,566     $ 3,295,900  
                                                                 

Real estate - construction

                                                               

Pass

  $ 230,931     $ 222,357     $ 53,981     $ 16,361     $ 7,677     $ 13,816     $ 48,256     $ 593,379  

Special Mention

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       235       -       235  

Doubtful

    -       -       -       -       -       -       -       -  

Total Real estate - construction

  $ 230,931     $ 222,357     $ 53,981     $ 16,361     $ 7,677     $ 14,051     $ 48,256     $ 593,614  
                                                                 

Owner-occupied commercial

                                                               

Pass

  $ 351,808     $ 271,645     $ 221,513     $ 198,935     $ 158,531     $ 417,743     $ 61,119     $ 1,681,294  

Special Mention

    -       -       -       6,524       543       1,873       200       9,140  

Substandard

    -       -       12       780       -       1,962       240       2,994  

Doubtful

    -       -       -       -       -       -       -       -  

Total Owner-occupied commercial

  $ 351,808     $ 271,645     $ 221,525     $ 206,239     $ 159,074     $ 421,578     $ 61,559     $ 1,693,428  
                                                                 

1-4 family mortgage

                                                               

Pass

  $ 179,314     $ 111,016     $ 70,381     $ 60,774     $ 27,985     $ 44,111     $ 212,616     $ 706,197  

Special Mention

    508       -       -       105       481       -       1,112       2,206  

Substandard

    350       126       -       235       218       -       2,360       3,289  

Doubtful

    -       -       -       -       -       -       -       -  

Total 1-4 family mortgage

  $ 180,172     $ 111,142     $ 70,381     $ 61,114     $ 28,684     $ 44,111     $ 216,088     $ 711,692  
                                                                 

Other mortgage

                                                               

Pass

  $ 470,086     $ 470,092     $ 250,945     $ 368,283     $ 180,244     $ 272,722     $ 68,721     $ 2,081,093  

Special Mention

    -       -       -       2,793       541       8,566       -       11,900  

Substandard

    -       50       4,589       8,552       -       -       -       13,191  

Doubtful

    -       -       -       -       -       -       -       -  

Total Other mortgage

  $ 470,086     $ 470,142     $ 255,534     $ 379,628     $ 180,785     $ 281,288     $ 68,721     $ 2,106,184  
                                                                 

Consumer

                                                               

Pass

  $ 20,410     $ 4,421     $ 1,551     $ 1,671     $ 1,031     $ 3,615     $ 32,125     $ 64,824  

Special Mention

    -       -       15       -       31       -       -       46  

Substandard

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total Consumer

  $ 20,410     $ 4,421     $ 1,566     $ 1,671     $ 1,062     $ 3,615     $ 32,125     $ 64,870  
                                                                 

Total Loans

                                                               

Pass

  $ 2,512,890     $ 1,412,221     $ 828,209     $ 815,640     $ 465,361     $ 889,028     $ 1,410,930     $ 8,334,279  

Special Mention

    3,059       1,404       25       9,675       1,759       10,720       16,260       42,902  

Substandard

    919       10,815       5,218       15,014       1,181       4,235       51,125       88,507  

Doubtful

    -       -       -       -       -       -       -       -  

Total Loans

  $ 2,516,868     $ 1,424,440     $ 833,452     $ 840,329     $ 468,301     $ 903,983     $ 1,478,315     $ 8,465,688  

 

 

Loans by credit quality indicator as of December 31, 2019 were as follows:

 

 

           

Special

                         

December 31, 2019

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,629,487     $ 46,176     $ 20,547     $ -     $ 2,696,210  

Real estate - construction

    512,373       4,731       4,288       -       521,392  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,555,283       18,240       13,955       -       1,587,478  

1-4 family mortgage

    639,959       2,787       1,442       -       644,188  

Other mortgage

    1,735,869       10,018       1,507       -       1,747,394  

Total real estate - mortgage

    3,931,111       31,045       16,904       -       3,979,060  

Consumer

    64,789       -       -       -       64,789  

Total

  $ 7,137,760     $ 81,952     $ 41,739     $ -     $ 7,261,451  

 

Nonperforming loans include nonaccrual loans and loans 90 or more days past due and still accruing. Loans by performance status as of December 31, 2020 and 2019 are as follows:

 

December 31, 2020

 

Performing

   

Nonperforming

   

Total

 
                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,284,180     $ 11,720     $ 3,295,900  

Real estate - construction

    593,380       234       593,614  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,692,169       1,259       1,693,428  

1-4 family mortgage

    710,817       875       711,692  

Other mortgage

    2,101,379       4,805       2,106,184  

Total real estate - mortgage

    4,504,365       6,939       4,511,304  

Consumer

    64,809       61       64,870  

Total

  $ 8,446,734     $ 18,954     $ 8,465,688  

 

December 31, 2019

 

Performing

   

Nonperforming

   

Total

 
                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,681,280     $ 14,930     $ 2,696,210  

Real estate - construction

    519,803       1,589       521,392  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,576,652       10,826       1,587,478  

1-4 family mortgage

    641,875       2,313       644,188  

Other mortgage

    1,740,963       6,431       1,747,394  

Total real estate - mortgage

    3,959,490       19,570       3,979,060  

Consumer

    64,766       23       64,789  

Total

  $ 7,225,339     $ 36,112     $ 7,261,451  

 

 

Loans by past due status as of December 31, 2020 and 2019 are as follows:

 

December 31, 2020

 

Past Due Status (Accruing Loans)

                                 
                           

Total Past

   

Total

                   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Nonaccrual

   

Current

   

Total Loans

   

With No ACL

 
                                                                 
   

(In Thousands)

 
                                                                 

Commercial, financial and agricultural

  $ 92     $ 1,738     $ 11     $ 1,841     $ 11,709     $ 3,282,350     $ 3,295,900     $ 5,101  

Real estate - construction

    -       -       -       -       234       593,380       593,614       -  

Real estate - mortgage:

                                                               

Owner-occupied commercial

    -       995       -       995       1,259       1,691,174       1,693,428       467  

1-4 family mortgage

    61       1,073       104       1,238       771       709,683       711,692       512  

Other mortgage

    18       -       4,805       4,823       -       2,101,361       2,106,184       -  

Total real estate - mortgage

    79       2,068       4,909       7,056       2,030       4,502,218       4,511,304       979  

Consumer

    64       13       61       138       -       64,732       64,870       -  

Total

  $ 235     $ 3,819     $ 4,981     $ 9,035     $ 13,973     $ 8,442,680     $ 8,465,688     $ 6,080  

 

December 31, 2019

 

Past Due Status (Accruing Loans)

                                 
                           

Total Past

   

Total

                   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Nonaccrual

   

Current

   

Total Loans

   

With No ACL

 
                                                                 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,135     $ 344     $ 201     $ 3,680     $ 14,729     $ 2,677,801     $ 2,696,210     $ 1,572  

Real estate - construction

    830       -       -       830       1,589       518,973       521,392       1,350  

Real estate - mortgage:

                                                               

Owner-occupied commercial

    917       7,242       -       8,159       10,826       1,568,493       1,587,478       245  

1-4 family mortgage

    1,638       567       873       3,078       1,440       639,670       644,188       287  

Other mortgage

    -       -       4,924       4,924       1,507       1,740,963       1,747,394       -  

Total real estate - mortgage

    2,555       7,809       5,797       16,161       13,773       3,949,126       3,979,060       532  

Consumer

    35       25       23       83       -       64,706       64,789       -  

Total

  $ 6,555     $ 8,178     $ 6,021     $ 20,754     $ 30,091     $ 7,210,606     $ 7,261,451     $ 3,454  

 

There was no interest earned on nonaccrual loans for the years ended December 31, 2020 and 2019.

 

Loans that no longer share similar risk characteristics with the collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:

 

           

Accounts

                           

ACL

 
   

Real Estate

   

Receivable

   

Equipment

   

Other

   

Total

   

Allocation

 
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 19,373     $ 27,952     $ 16,877     $ 4,594     $ 68,796     $ 7,142  

Real estate - construction

    235       -       -       -       235       1  

Real estate - mortgage:

                                               

Owner-occupied commercial

    2,012       971       -       12       2,995       499  

1-4 family mortgage

    3,264       -       -       24       3,288       48  

Other mortgage

    13,191       -       -       -       13,191       -  

Total

  $ 38,075     $ 28,923     $ 16,877     $ 4,630     $ 88,505     $ 7,690  

 

Prior to the adoption of ASU 2016-13, a loan was considered impaired when it was probable that the Company would be unable to collect all principal and interest payments due according to the contractual terms of the loan agreement. Individually identified impaired loans were measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral if the loan was collateral dependent. If the recorded investment in the impaired loan exceeded the measure of fair value, a valuation allowance was established as part of the allowance for loan losses. Changes to the valuation allowance were recorded as a component of the provision for loan losses.

 

The following table presents details of the Company’s impaired loans as of December 31, 2019. Loans which have been fully charged off do not appear in the tables.

 

December 31, 2019

 
                                         
           

Unpaid

           

Average

   

Interest Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

in Period

 
   

(In Thousands)

 

With no allowance recorded:

                                       

Commercial, financial and agricultural

  $ 9,015     $ 10,563     $ -     $ 11,284     $ 562  

Real estate - construction

    2,731       2,735       -       2,063       126  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,150       7,246       -       7,548       618  

1-4 family mortgage

    287       287       -       289       2  

Other mortgage

    -       -       -       -       -  

Total real estate - mortgage

    7,437       7,533       -       7,837       620  

Consumer

    -       -       -       -       -  

Total with no allowance recorded

    19,183       20,831       -       21,184       1,308  
                                         

With an allowance recorded:

                                       

Commercial, financial and agricultural

    11,828       19,307       6,085       19,714       395  

Real estate - construction

    1,589       1,589       86       1,614       27  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,888       11,028       2,456       13,627       301  

1-4 family mortgage

    1,153       1,153       176       1,157       1  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    10,548       13,688       3,633       16,252       323  

Consumer

    -       -       -       -       -  

Total with allowance recorded

    23,965       34,584       9,804       37,580       745  
                                         

Total Impaired Loans:

                                       

Commercial, financial and agricultural

    20,843       29,870       6,085       30,998       957  

Real estate - construction

    4,320       4,324       86       3,677       153  

Real estate - mortgage:

                                       

Owner-occupied commercial

    15,038       18,274       2,456       21,175       919  

1-4 family mortgage

    1,440       1,440       176       1,446       3  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    17,985       21,221       3,633       24,089       943  

Consumer

    -       -       -       -       -  

Total impaired loans

  $ 43,148     $ 55,415     $ 9,804     $ 58,764     $ 2,053  

 

On March 22, 2020, the Interagency Statement was issued by banking regulators that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further provides that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act terminates. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. In accordance with such guidance, the Bank is offering short-term modifications made in response to COVID-19 to borrowers who are current and otherwise not past due. These include short-term (180 days or less) modifications in the form of payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. As of December 31, 2020, there were 15 loans outstanding totaling $2.8 million that have payment deferrals in connection with the COVID-19 relief provided by the CARES Act. All of these remaining deferrals were principal and interest deferrals. The CARES Act precluded all of the ServisFirst COVID-19 loan modifications from being classified as a TDR as of December 31, 2020.

 

Troubled Debt Restructurings (“TDR”) at December 31, 2020 and 2019 totaled $1.5 million and $3.4 million, respectively. The following tables present loans modified in a TDR during the periods presented by portfolio segment and the financial impact of those modifications. The tables include modifications made to new TDRs, as well as renewals of existing TDRs.

 

   

Year Ended December 31, 2020

 
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 
                         
   

(In Thousands)

 

Troubled Debt Restructurings

                       

Commercial, financial and agricultural

    2     $ 564     $ 564  

Real estate - construction

    1       357       357  

Real estate - mortgage:

                       

Owner-occupied commercial

    1       611       611  

1-4 family mortgage

    -       -       -  

Other mortgage

    -       -       -  

Total real estate - mortgage

    1       611       611  

Consumer

    -       -       -  
      4     $ 1,532     $ 1,532  

 

   

Year ended December 31, 2019

 
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 
                         

Commercial, financial and agricultural

    3     $ 3,415     $ 3,415  

Real estate - construction

    -       -       -  

Real estate - mortgage:

                       

Owner-occupied commercial

    -       -       -  

1-4 family mortgage

    -       -       -  

Other mortgage

    -       -       -  

Total real estate - mortgage

    -       -       -  

Consumer

    -       -       -  
      3     $ 3,415     $ 3,415  

 

The following table presents TDRs by portfolio segment which defaulted during the years ended December 31, 2020 and 2019, and which were modified in the previous twelve months (i.e., the twelve months prior to default). For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.

 

   

Year Ended December 31,

 
   

2020

   

2019

 

Defaulted during the period, where modified in a TDR twelve months prior to default

               

Commercial, financial and agricultural

  $ -     $ 491  

Real estate - construction

    -       -  

Real estate - mortgage:

               

Owner occupied commercial

    -       726  

1-4 family mortgage

    -       -  

Other mortgage

    -       -  

Total real estate - mortgage

    -       726  

Consumer

    -       -  
    $ -     $ 1,217  

 

In the ordinary course of business, the Company has granted loans to certain related parties, including directors, and their affiliates. The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan. Changes in related party loans for the years ended December 31, 2020 and 2019 are as follows:

 

   

Years Ended December 31,

 
   

2020

   

2019

 
                 
   

(In Thousands)

 

Balance, beginning of year

  $ 24,681     $ 5,428  

Additions

    -       17,794  

Advances

    41,183       4,861  

Repayments

    (28,895 )     (3,400 )

Removal

    -       (2 )

Balance, end of year

  $ 36,969     $ 24,681