Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Loans (Tables)

v3.20.2
Note 5 - Loans (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

   

December 31,

 
   

2020

   

2019

 
                 
   

(Dollars In Thousands)

 

Commercial, financial and agricultural

  $ 3,498,627     $ 2,696,210  

Real estate - construction

    544,586       521,392  

Real estate - mortgage:

               

Owner-occupied commercial

    1,634,495       1,587,478  

1-4 family mortgage

    665,883       644,188  

Other mortgage

    1,911,384       1,747,394  

Subtotal: Real estate - mortgage

    4,211,762       3,979,060  

Consumer

    60,400       64,789  

Total Loans

    8,315,375       7,261,451  

Less: Allowance for loan losses

    (91,507 )     (76,584 )

Net Loans

  $ 8,223,868     $ 7,184,867  
                 
                 

Commercial, financial and agricultural

    42.07

%

    37.13

%

Real estate - construction

    6.55

%

    7.18

%

Real estate - mortgage:

               

Owner-occupied commercial

    19.66

%

    21.86

%

1-4 family mortgage

    8.00

%

    8.87

%

Other mortgage

    22.99

%

    24.07

%

Subtotal: Real estate - mortgage

    50.65

%

    54.80

%

Consumer

    0.73

%

    0.89

%

Total Loans

    100.00

%

    100.00

%

Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                         

June 30, 2020

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,388,928     $ 46,582     $ 63,117     $ -     $ 3,498,627  

Real estate - construction

    540,898       3,100       588       -       544,586  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,619,718       10,887       3,890       -       1,634,495  

1-4 family mortgage

    661,070       3,508       1,305       -       665,883  

Other mortgage

    1,903,121       6,509       1,754       -       1,911,384  

Total real estate mortgage

    4,183,909       20,904       6,949       -       4,211,762  

Consumer

    60,299       92       9       -       60,400  

Total

  $ 8,174,034     $ 70,678     $ 70,663     $ -     $ 8,315,375  
           

Special

                         

December 31, 2019

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 
                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,629,487     $ 46,176     $ 20,547     $ -     $ 2,696,210  

Real estate - construction

    512,373       4,731       4,288       -       521,392  

Real estate - mortgage:

                                       

Owner-occupied commercial

    1,555,283       18,240       13,955       -       1,587,478  

1-4 family mortgage

    639,959       2,787       1,442       -       644,188  

Other mortgage

    1,735,869       10,018       1,507       -       1,747,394  

Total real estate mortgage

    3,931,111       31,045       16,904       -       3,979,060  

Consumer

    64,789       -       -       -       64,789  

Total

  $ 7,137,760     $ 81,952     $ 41,739     $ -     $ 7,261,451  
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

June 30, 2020

 

Performing

   

Nonperforming

   

Total

 
                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,484,491     $ 14,136     $ 3,498,627  

Real estate - construction

    543,999       587       544,586  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,632,781       1,714       1,634,495  

1-4 family mortgage

    665,200       683       665,883  

Other mortgage

    1,906,523       4,861       1,911,384  

Total real estate mortgage

    4,204,504       7,258       4,211,762  

Consumer

    60,367       33       60,400  

Total

  $ 8,293,361     $ 22,014     $ 8,315,375  

December 31, 2019

 

Performing

   

Nonperforming

   

Total

 
                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 2,681,280     $ 14,930     $ 2,696,210  

Real estate - construction

    519,803       1,589       521,392  

Real estate - mortgage:

                       

Owner-occupied commercial

    1,576,652       10,826       1,587,478  

1-4 family mortgage

    641,875       2,313       644,188  

Other mortgage

    1,740,963       6,431       1,747,394  

Total real estate mortgage

    3,959,490       19,570       3,979,060  

Consumer

    64,766       23       64,789  

Total

  $ 7,225,339     $ 36,112     $ 7,261,451  
Financing Receivable, Past Due [Table Text Block]

June 30, 2020

 

Past Due Status (Accruing Loans)

                         
                           

Total Past

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Non-Accrual

   

Current

   

Total Loans

 
                                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 273     $ 4,437     $ 248     $ 4,958     $ 13,888     $ 3,479,781     $ 3,498,627  

Real estate - construction

    116       -       -       116       587       543,883       544,586  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    -       442       -       442       1,714       1,632,339       1,634,495  

1-4 family mortgage

    80       -       -       80       683       665,120       665,883  

Other mortgage

    -       -       4,861       4,861       -       1,906,523       1,911,384  

Total real estate - mortgage

    80       442       4,861       5,383       2,397       4,203,982       4,211,762  

Consumer

    46       80       24       150       9       60,241       60,400  

Total

  $ 515     $ 4,959     $ 5,133     $ 10,607     $ 16,881     $ 8,287,887     $ 8,315,375  

December 31, 2019

 

Past Due Status (Accruing Loans)

                         
                           

Total Past

                         
   

30-59 Days

   

60-89 Days

   

90+ Days

   

Due

   

Non-Accrual

   

Current

   

Total Loans

 
                                                         
   

(In Thousands)

 

Commercial, financial and agricultural

  $ 3,135     $ 344     $ 201     $ 3,680     $ 14,729     $ 2,677,801     $ 2,696,210  

Real estate - construction

    830       -       -       830       1,589       518,973       521,392  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    917       7,242       -       8,159       10,826       1,568,493       1,587,478  

1-4 family mortgage

    1,638       567       873       3,078       1,440       639,670       644,188  

Other mortgage

    -       -       4,924       4,924       1,507       1,740,963       1,747,394  

Total real estate - mortgage

    2,555       7,809       5,797       16,161       13,773       3,949,126       3,979,060  

Consumer

    35       25       23       83       -       64,706       64,789  

Total

  $ 6,555     $ 8,178     $ 6,021     $ 20,754     $ 30,091     $ 7,210,606     $ 7,261,451  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   

Commercial,

                                 
   

financial and

   

Real estate -

   

Real estate -

                 
   

agricultural

   

construction

   

mortgage

   

Consumer

   

Total

 
                                         
   

(In Thousands)

 
   

Three Months Ended June 30, 2020

 

Allowance for loan losses:

                                       

Balance at March 31, 2020

  $ 48,780     $ 3,757     $ 32,360     $ 517     $ 85,414  

Charge-offs

    (1,358 )     (376 )     (2,520 )     (62 )     (4,316 )

Recoveries

    84       1       13       28       126  

Provision

    480       1,149       8,546       108       10,283  

Balance at June 30, 2020

  $ 47,986     $ 4,531     $ 38,399     $ 591     $ 91,507  
   

Three Months Ended June 30, 2019

 

Allowance for loan losses:

                                       

Balance at March 31, 2019

  $ 39,459     $ 3,595     $ 26,711     $ 442     $ 70,207  

Charge-offs

    (3,610 )     -       (169 )     (63 )     (3,842 )

Recoveries

    117       -       4       16       137  

Provision

    2,743       (176 )     2,237       80       4,884  

Balance at June 30, 2019

  $ 38,709     $ 3,419     $ 28,783     $ 475     $ 71,386  
   

Six Months Ended June 30, 2020

 

Allowance for loan losses:

                                       

Balance at December 31, 2019

  $ 43,666     $ 2,768     $ 29,653     $ 497     $ 76,584  

Charge-offs

    (3,998 )     (830 )     (4,198 )     (120 )     (9,146 )

Recoveries

    146       2       14       40       202  

Provision

    8,172       2,591       12,930       174       23,867  

Balance at June 30, 2020

  $ 47,986     $ 4,531     $ 38,399     $ 591     $ 91,507  
   

Six Months Ended June 30, 2019

 

Allowance for loan losses:

                                       

Balance at December 31, 2018

  $ 39,016     $ 3,522     $ 25,508     $ 554     $ 68,600  

Charge-offs

    (6,647 )     -       (219 )     (281 )     (7,147 )

Recoveries

    129       1       11       23       164  

Provision

    6,211       (104 )     3,483       179       9,769  

Balance at June 30, 2019

  $ 38,709     $ 3,419     $ 28,783     $ 475     $ 71,386  
   

As of June 30, 2020

 

Allowance for loan losses:

                                       

Individually Evaluated for Impairment

  $ 9,344     $ 201     $ 209     $ -     $ 9,754  

Collectively Evaluated for Impairment

    38,642       4,330       38,190       591       81,753  
                                         

Loans:

                                       

Ending Balance

  $ 3,498,627     $ 544,586     $ 4,211,762     $ 60,400     $ 8,315,375  

Individually Evaluated for Impairment

    63,531       616       8,004       9       72,160  

Collectively Evaluated for Impairment

    3,435,096       543,970       4,203,758       60,391       8,243,215  
   

As of December 31, 2019

 

Allowance for loan losses:

                                       

Individually Evaluated for Impairment

  $ 6,085     $ 86     $ 3,633     $ -     $ 9,804  

Collectively Evaluated for Impairment

    37,581       2,682       26,020       497       66,780  
                                         

Loans:

                                       

Ending Balance

  $ 2,696,210     $ 521,392     $ 3,979,060     $ 64,789     $ 7,261,451  

Individually Evaluated for Impairment

    20,843       4,320       17,985       -       43,148  

Collectively Evaluated for Impairment

    2,675,367       517,072       3,961,075       64,789       7,218,303  
Impaired Financing Receivables [Table Text Block]
                           

For the three months

   

For the six months

 
                           

ended June 30,

   

ended June 30,

 
   

June 30, 2020

   

2020

   

2020

 
                                   

Interest

           

Interest

 
           

Unpaid

           

Average

   

Income

   

Average

   

Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized

   

Recorded

   

Recognized

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

in Period

   

Investment

   

in Period

 
                                                         
   

(In Thousands)

 

With no allowance recorded:

                                                       

Commercial, financial and agricultural

  $ 30,371     $ 30,371     $ -     $ 30,939     $ 122     $ 31,433     $ 531  

Real estate - construction

    29       32       -       33       -       34       1  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    2,942       3,038       -       3,048       49       3,058       91  

1-4 family mortgage

    654       654       -       655       4       506       5  

Other mortgage

    1,701       1,701       -       1,701       18       -       -  

Total real estate - mortgage

    5,297       5,393       -       5,404       71       3,564       96  

Consumer

    9       9       -       9       -       9       -  

Total with no allowance recorded

    35,706       35,805       -       36,385       193       35,040       628  
                                                         

With an allowance recorded:

                                                       

Commercial, financial and agricultural

    33,160       34,494       9,344       33,701       203       33,793       467  

Real estate - construction

    587       637       201       965       -       1,201       -  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    2,008       2,148       169       2,209       5       2,303       8  

1-4 family mortgage

    647       647       40       646       4       649       7  

Other mortgage

    52       52       -       52       1       104       3  

Total real estate - mortgage

    2,707       2,847       209       2,907       10       3,056       18  

Consumer

    -       -       -       -       -       -       -  

Total with allowance recorded

    36,454       37,978       9,754       37,573       213       38,050       485  
                                                         

Total Impaired Loans:

                                                       

Commercial, financial and agricultural

    63,531       64,865       9,344       64,640       325       65,226       998  

Real estate - construction

    616       669       201       998       -       1,235       1  

Real estate - mortgage:

                                                       

Owner-occupied commercial

    4,950       5,186       169       5,257       54       5,361       99  

1-4 family mortgage

    1,301       1,301       40       1,301       8       1,155       12  

Other mortgage

    1,753       1,753       -       1,753       19       104       3  

Total real estate - mortgage

    8,004       8,240       209       8,311       81       6,620       114  

Consumer

    9       9       -       9       -       9       -  

Total impaired loans

  $ 72,160     $ 73,783     $ 9,754     $ 73,958     $ 406     $ 73,090     $ 1,113  

December 31, 2019

 
                           

For the twelve months

 
                           

ended December 31, 2019

 
           

Unpaid

           

Average

   

Interest Income

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Recognized in

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

Period

 
                                         
   

(In Thousands)

 

With no allowance recorded:

                                       

Commercial, financial and agricultural

  $ 9,015     $ 10,563     $ -     $ 11,284     $ 562  

Real estate - construction

    2,731       2,735       -       2,063       126  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,150       7,246       -       7,548       618  

1-4 family mortgage

    287       287       -       289       2  

Other mortgage

    -       -       -       -       -  

Total real estate - mortgage

    7,437       7,533       -       7,837       620  

Consumer

    -       -       -       -       -  

Total with no allowance recorded

    19,183       20,831       -       21,184       1,308  
                                         

With an allowance recorded:

                                       

Commercial, financial and agricultural

    11,828       19,307       6,085       19,714       395  

Real estate - construction

    1,589       1,589       86       1,614       27  

Real estate - mortgage:

                                       

Owner-occupied commercial

    7,888       11,028       2,456       13,627       301  

1-4 family mortgage

    1,153       1,153       176       1,157       1  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    10,548       13,688       3,633       16,252       323  

Consumer

    -       -       -       -       -  

Total with allowance recorded

    23,965       34,584       9,804       37,580       745  
                                         

Total Impaired Loans:

                                       

Commercial, financial and agricultural

    20,843       29,870       6,085       30,998       957  

Real estate - construction

    4,320       4,324       86       3,677       153  

Real estate - mortgage:

                                       

Owner-occupied commercial

    15,038       18,274       2,456       21,175       919  

1-4 family mortgage

    1,440       1,440       176       1,446       3  

Other mortgage

    1,507       1,507       1,001       1,468       21  

Total real estate - mortgage

    17,985       21,221       3,633       24,089       943  

Consumer

    -       -       -       -       -  

Total impaired loans

  $ 43,148     $ 55,415     $ 9,804     $ 58,764     $ 2,053  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

Three Months Ended June 30, 2020

   

Six Months Ended June 30, 2020

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 
   

(In Thousands)

 

Troubled Debt Restructurings

                                               

Commercial, financial and agricultural

    -     $ -     $ -       1     $ 350     $ 350  

Real estate - construction

    -       -       -       -       -       -  

Real estate - mortgage:

                                               

Owner-occupied commercial

    -       -       -       -       -       -  

1-4 family mortgage

    -       -       -       -       -       -  

Other mortgage

    -       -       -       -       -       -  

Total real estate mortgage

    -       -       -       -       -       -  

Consumer

    -       -       -       -       -       -  
      -     $ -     $ -       1     $ 350     $ 350  
   

Three Months Ended June 30, 2019

   

Six Months Ended June 30, 2019

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 
   

(In Thousands)

 

Troubled Debt Restructurings

                                               

Commercial, financial and agricultural

    1     $ 2,742     $ 2,742       1     $ 2,742     $ 2,742  

Real estate - construction

    -       -       -       -       -       -  

Real estate - mortgage:

                                               

Owner-occupied commercial

    -       -       -       -       -       -  

1-4 family mortgage

    -       -       -       -       -       -  

Other mortgage

    -       -       -       -       -       -  

Total real estate mortgage

    -       -       -       -       -       -  

Consumer

    -       -       -       -       -       -  
      1     $ 2,742     $ 2,742       1     $ 2,742     $ 2,742