Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Loans (Tables)

v3.10.0.1
Note 5 - Loans (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
    September 30,   December 31,
    2018   2017
    (Dollars In Thousands)
Commercial, financial and agricultural   $
2,478,788
    $
2,279,366
 
Real estate - construction    
543,611
     
580,874
 
Real estate - mortgage:                
Owner-occupied commercial    
1,430,111
     
1,328,666
 
1-4 family mortgage    
610,460
     
603,063
 
Other mortgage    
1,236,954
     
997,079
 
Subtotal: Real estate - mortgage    
3,277,525
     
2,928,808
 
Consumer    
63,607
     
62,213
 
Total Loans    
6,363,531
     
5,851,261
 
Less: Allowance for loan losses    
(66,879
)    
(59,406
)
Net Loans   $
6,296,652
    $
5,791,855
 
                 
Commercial, financial and agricultural    
38.95
%    
38.96
%
Real estate - construction    
8.54
%    
9.93
%
Real estate - mortgage:                
Owner-occupied commercial    
22.47
%    
22.71
%
1-4 family mortgage    
9.60
%    
10.30
%
Other mortgage    
19.44
%    
17.04
%
Subtotal: Real estate - mortgage    
51.51
%    
50.05
%
Consumer    
1.00
%    
1.06
%
Total Loans    
100.00
%    
100.00
%
Financing Receivable Credit Quality Indicators [Table Text Block]
        Special            
September 30, 2018   Pass   Mention   Substandard   Doubtful   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,413,994
    $
41,656
    $
23,138
    $
-
    $
2,478,788
 
Real estate - construction    
536,789
     
5,400
     
1,422
     
-
     
543,611
 
Real estate - mortgage:                                        
Owner-occupied commercial    
1,396,503
     
30,101
     
3,507
     
-
     
1,430,111
 
1-4 family mortgage    
606,509
     
2,600
     
1,351
     
-
     
610,460
 
Other mortgage    
1,210,063
     
20,466
     
6,425
     
-
     
1,236,954
 
Total real estate mortgage    
3,213,075
     
53,167
     
11,283
     
-
     
3,277,525
 
Consumer    
63,555
     
3
     
49
     
-
     
63,607
 
Total   $
6,227,413
    $
100,226
    $
35,892
    $
-
    $
6,363,531
 
        Special            
December 31, 2017   Pass   Mention   Substandard   Doubtful   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,225,084
    $
27,835
    $
26,447
    $
-
    $
2,279,366
 
Real estate - construction    
572,657
     
6,691
     
1,526
     
-
     
580,874
 
Real estate - mortgage:                                        
Owner-occupied commercial    
1,317,113
     
7,333
     
4,220
     
-
     
1,328,666
 
1-4 family mortgage    
598,222
     
1,599
     
3,242
     
-
     
603,063
 
Other mortgage    
976,348
     
18,122
     
2,609
     
-
     
997,079
 
Total real estate mortgage    
2,891,683
     
27,054
     
10,071
     
-
     
2,928,808
 
Consumer    
62,083
     
42
     
88
     
-
     
62,213
 
Total   $
5,751,507
    $
61,622
    $
38,132
    $
-
    $
5,851,261
 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]
September 30, 2018   Performing   Nonperforming   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,469,980
    $
8,808
    $
2,478,788
 
Real estate - construction    
543,611
     
-
     
543,611
 
Real estate - mortgage:                        
Owner-occupied commercial    
1,429,958
     
153
     
1,430,111
 
1-4 family mortgage    
609,658
     
802
     
610,460
 
Other mortgage    
1,231,915
     
5,039
     
1,236,954
 
Total real estate mortgage    
3,271,531
     
5,994
     
3,277,525
 
Consumer    
63,542
     
65
     
63,607
 
Total   $
6,348,664
    $
14,867
    $
6,363,531
 
December 31, 2017   Performing   Nonperforming   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,269,642
    $
9,724
    $
2,279,366
 
Real estate - construction    
580,874
     
-
     
580,874
 
Real estate - mortgage:                        
Owner-occupied commercial    
1,328,110
     
556
     
1,328,666
 
1-4 family mortgage    
602,604
     
459
     
603,063
 
Other mortgage    
997,079
     
-
     
997,079
 
Total real estate mortgage    
2,927,793
     
1,015
     
2,928,808
 
Consumer    
62,127
     
86
     
62,213
 
Total   $
5,840,436
    $
10,825
    $
5,851,261
 
Past Due Financing Receivables [Table Text Block]
September 30, 2018   Past Due Status (Accruing Loans)            
                Total Past            
    30-59 Days   60-89 Days   90+ Days   Due   Non-Accrual   Current   Total Loans
    (In Thousands)
Commercial, financial and agricultural   $
513
    $
9,147
    $
309
    $
9,969
    $
8,499
    $
2,460,320
    $
2,478,788
 
Real estate - construction    
538
     
997
     
-
     
1,535
     
-
     
542,076
     
543,611
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
375
     
3,941
     
-
     
4,316
     
153
     
1,425,642
     
1,430,111
 
1-4 family mortgage    
150
     
970
     
301
     
1,421
     
501
     
608,538
     
610,460
 
Other mortgage    
-
     
63
     
5,039
     
5,102
     
-
     
1,231,852
     
1,236,954
 
Total real estate - mortgage    
525
     
4,974
     
5,340
     
10,839
     
654
     
3,266,032
     
3,277,525
 
Consumer    
173
     
24
     
65
     
262
     
-
     
63,345
     
63,607
 
Total   $
1,749
    $
15,142
    $
5,714
    $
22,605
    $
9,153
    $
6,331,773
    $
6,363,531
 
December 31, 2017   Past Due Status (Accruing Loans)            
                Total Past            
    30-59 Days   60-89 Days   90+ Days   Due   Non-Accrual   Current   Total Loans
    (In Thousands)
Commercial, financial and agricultural   $
1,410
    $
5,702
    $
12
    $
7,124
    $
9,712
    $
2,262,530
    $
2,279,366
 
Real estate - construction    
56
     
997
     
-
     
1,053
     
-
     
579,821
     
580,874
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
-
     
3,664
     
-
     
3,664
     
556
     
1,324,446
     
1,328,666
 
1-4 family mortgage    
430
     
850
     
-
     
1,280
     
459
     
601,324
     
603,063
 
Other mortgage    
5,116
     
-
     
-
     
5,116
     
-
     
991,963
     
997,079
 
Total real estate - mortgage    
5,546
     
4,514
     
-
     
10,060
     
1,015
     
2,917,733
     
2,928,808
 
Consumer    
131
     
23
     
48
     
202
     
38
     
61,973
     
62,213
 
Total   $
7,143
    $
11,236
    $
60
    $
18,439
    $
10,765
    $
5,822,057
    $
5,851,261
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
    Commercial,                
    financial and   Real estate -   Real estate -        
    agricultural   construction   mortgage   Consumer   Total
    (In Thousands)
    Three Months Ended September 30, 2018
Allowance for loan losses:                                        
Balance at June 30, 2018   $
36,178
    $
4,062
    $
23,438
    $
561
    $
64,239
 
Charge-offs    
(3,923
)    
-
     
(48
)    
(76
)    
(4,047
)
Recoveries    
52
     
4
     
1
     
6
     
63
 
Provision    
6,794
     
(132
)    
(62
)    
24
     
6,624
 
Balance at September 30, 2018   $
39,101
    $
3,934
    $
23,329
    $
515
    $
66,879
 
     
   
Three Months Ended September 30, 2017
Allowance for loan losses:                                        
Balance at June 30, 2017   $
29,127
    $
5,138
    $
20,392
    $
402
    $
55,059
 
Charge-offs    
(924
)    
(16
)    
(550
)    
(65
)    
(1,555
)
Recoveries    
67
     
12
     
59
     
14
     
152
 
Provision    
3,431
     
197
     
1,065
     
110
     
4,803
 
Balance at September 30, 2017   $
31,701
    $
5,331
    $
20,966
    $
461
    $
58,459
 
     
   
Nine Months Ended September 30, 2018
Allowance for loan losses:                                        
Balance at December 31, 2017   $
32,880
    $
4,989
    $
21,022
    $
515
    $
59,406
 
Charge-offs    
(6,743
)    
-
     
(869
)    
(211
)    
(7,823
)
Recoveries    
229
     
108
     
44
     
31
     
412
 
Provision    
12,735
     
(1,163
)    
3,132
     
180
     
14,884
 
Balance at September 30, 2018   $
39,101
    $
3,934
    $
23,329
    $
515
    $
66,879
 
     
   
Nine Months Ended September 30, 2017
Allowance for loan losses:                                        
Balance at December 31, 2016   $
28,872
    $
5,125
    $
17,504
    $
392
    $
51,893
 
Charge-offs    
(6,846
)    
(56
)    
(922
)    
(173
)    
(7,997
)
Recoveries    
273
     
42
     
62
     
16
     
393
 
Provision    
9,402
     
220
     
4,322
     
226
     
14,170
 
Balance at September 30, 2017   $
31,701
    $
5,331
    $
20,966
    $
461
    $
58,459
 
     
   
As of September 30, 2018
Allowance for loan losses:                                        
Individually Evaluated for Impairment   $
6,297
    $
181
    $
274
    $
49
    $
6,801
 
Collectively Evaluated for Impairment    
32,804
     
3,753
     
23,055
     
466
     
60,078
 
                                         
Loans:                                        
Ending Balance   $
2,478,788
    $
543,611
    $
3,277,525
    $
63,607
    $
6,363,531
 
Individually Evaluated for Impairment    
23,138
     
1,463
     
13,083
     
49
     
37,733
 
Collectively Evaluated for Impairment    
2,455,650
     
542,148
     
3,264,442
     
63,558
     
6,325,798
 
     
   
As of December 31, 2017
Allowance for loan losses:                                        
Individually Evaluated for Impairment   $
4,276
    $
120
    $
1,163
    $
50
    $
5,609
 
Collectively Evaluated for Impairment    
28,604
     
4,869
     
19,859
     
465
     
53,797
 
                                         
Loans:                                        
Ending Balance   $
2,279,366
    $
580,874
    $
2,928,808
    $
62,213
    $
5,851,261
 
Individually Evaluated for Impairment    
26,447
     
1,571
     
12,404
     
88
     
40,510
 
Collectively Evaluated for Impairment    
2,252,919
     
579,303
     
2,916,404
     
62,125
     
5,810,751
 
Impaired Financing Receivables [Table Text Block]
                For the three months   For the nine months
                ended September 30,   ended September 30,
    September 30, 2018   2018   2018
   
 
 
 
 
 
 
 
 
Interest
 
 
 
Interest
   
 
 
Unpaid
 
 
 
Average
 
Income
 
Average
 
Income
   
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
 
Recorded
 
Recognized
   
Investment
 
Balance
 
Allowance
 
Investment
 
in Period
 
Investment
 
in Period
    (In Thousands)
With no allowance recorded:                                                        
Commercial, financial and agricultural   $
4,611
 
  $
5,502
 
  $
-
 
  $
4,694
 
  $
50
 
  $
5,259
 
  $
162
 
Real estate - construction    
466
 
   
469
 
   
-
 
   
481
 
   
7
 
   
543
 
   
21
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
1,800
 
   
1,982
 
   
-
 
   
2,008
 
   
16
 
   
2,311
 
   
91
 
1-4 family mortgage    
501
 
   
501
 
   
-
 
   
501
 
   
(4
)
   
501
 
   
1
 
Other mortgage    
5,039
 
   
5,039
 
   
-
 
   
5,052
 
   
62
 
   
5,083
 
   
187
 
Total real estate - mortgage    
7,340
 
   
7,522
 
   
-
 
   
7,561
 
   
74
 
   
7,895
 
   
279
 
Consumer    
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
Total with no allowance recorded    
12,417
 
   
13,493
 
   
-
 
   
12,736
 
   
131
 
   
13,697
 
   
462
 
                                                         
With an allowance recorded:                                                        
Commercial, financial and agricultural    
18,527
 
   
25,946
 
   
6,297
 
   
19,041
 
   
136
 
   
19,035
 
   
478
 
Real estate - construction    
997
 
   
997
 
   
181
 
   
997
 
   
14
 
   
997
 
   
42
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
3,507
 
   
3,507
 
   
34
 
   
3,507
 
   
46
 
   
3,507
 
   
142
 
1-4 family mortgage    
850
 
   
850
 
   
160
 
   
850
 
   
12
 
   
850
 
   
35
 
Other mortgage    
1,386
 
   
1,386
 
   
80
 
   
1,386
 
   
15
 
   
1,595
 
   
51
 
Total real estate - mortgage    
5,743
 
   
5,743
 
   
274
 
   
5,743
 
   
73
 
   
5,952
 
   
228
 
Consumer    
49
 
   
49
 
   
49
 
   
49
 
   
1
 
   
49
 
   
2
 
Total with allowance recorded    
25,316
 
   
32,735
 
   
6,801
 
   
25,830
 
   
224
 
   
26,033
 
   
750
 
                                                         
Total Impaired Loans:                                                        
Commercial, financial and agricultural    
23,138
 
   
31,448
 
   
6,297
 
   
23,735
 
   
186
 
   
24,294
 
   
640
 
Real estate - construction    
1,463
 
   
1,466
 
   
181
 
   
1,478
 
   
21
 
   
1,540
 
   
63
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
5,307
 
   
5,489
 
   
34
 
   
5,515
 
   
62
 
   
5,818
 
   
233
 
1-4 family mortgage    
1,351
 
   
1,351
 
   
160
 
   
1,351
 
   
8
 
   
1,351
 
   
36
 
Other mortgage    
6,425
 
   
6,425
 
   
80
 
   
6,438
 
   
77
 
   
6,678
 
   
238
 
Total real estate - mortgage    
13,083
 
   
13,265
 
   
274
 
   
13,304
 
   
147
 
   
13,847
 
   
507
 
Consumer    
49
 
   
49
 
   
49
 
   
49
 
   
1
 
   
49
 
   
2
 
Total impaired loans   $
37,733
 
  $
46,228
 
  $
6,801
 
  $
38,566
 
  $
355
 
  $
39,730
 
  $
1,212
 
December 31, 2017
                For the twelve months
                ended December 31, 2017
   
 
 
Unpaid
 
 
 
Average
 
Interest Income
   
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized in
   
Investment
 
Balance
 
Allowance
 
Investment
 
Period
    (In Thousands)
With no allowance recorded:                                        
Commercial, financial and agricultural   $
10,036
 
  $
16,639
 
  $
-
 
  $
16,417
 
  $
571
 
Real estate - construction    
574
 
   
577
 
   
-
 
   
663
 
   
31
 
Real estate - mortgage:                                        
Owner-occupied commercial    
2,640
 
   
2,806
 
   
-
 
   
2,875
 
   
159
 
1-4 family mortgage    
2,262
 
   
2,262
 
   
-
 
   
2,289
 
   
93
 
Other mortgage    
746
 
   
746
 
   
-
 
   
727
 
   
44
 
Total real estate - mortgage    
5,648
 
   
5,814
 
   
-
 
   
5,891
 
   
296
 
Consumer    
38
 
   
39
 
   
-
 
   
42
 
   
3
 
Total with no allowance recorded    
16,296
 
   
23,069
 
   
-
 
   
23,013
 
   
901
 
                                         
With an allowance recorded:                                        
Commercial, financial and agricultural    
16,411
 
   
16,992
 
   
4,276
 
   
17,912
 
   
651
 
Real estate - construction    
997
 
   
997
 
   
120
 
   
997
 
   
56
 
Real estate - mortgage:                                        
Owner-occupied commercial    
3,914
 
   
3,914
 
   
601
 
   
3,801
 
   
215
 
1-4 family mortgage    
980
 
   
980
 
   
281
 
   
1,113
 
   
54
 
Other mortgage    
1,862
 
   
1,862
 
   
281
 
   
1,862
 
   
80
 
Total real estate - mortgage    
6,756
 
   
6,756
 
   
1,163
 
   
6,776
 
   
349
 
Consumer    
50
 
   
50
 
   
50
 
   
42
 
   
3
 
Total with allowance recorded    
24,214
 
   
24,795
 
   
5,609
 
   
25,727
 
   
1,059
 
                                         
Total Impaired Loans:                                        
Commercial, financial and agricultural    
26,447
 
   
33,631
 
   
4,276
 
   
34,329
 
   
1,222
 
Real estate - construction    
1,571
 
   
1,574
 
   
120
 
   
1,660
 
   
87
 
Real estate - mortgage:                                        
Owner-occupied commercial    
6,554
 
   
6,720
 
   
601
 
   
6,676
 
   
374
 
1-4 family mortgage    
3,242
 
   
3,242
 
   
281
 
   
3,402
 
   
147
 
Other mortgage    
2,608
 
   
2,608
 
   
281
 
   
2,589
 
   
124
 
Total real estate - mortgage    
12,404
 
   
12,570
 
   
1,163
 
   
12,667
 
   
645
 
Consumer    
88
 
   
89
 
   
50
 
   
84
 
   
6
 
Total impaired loans   $
40,510
 
  $
47,864
 
  $
5,609
 
  $
48,740
 
  $
1,960
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    Three Months Ended September 30, 2018   Nine Months Ended September 30, 2018
        Pre-   Post-       Pre-   Post-
        Modification   Modification       Modification   Modification
        Outstanding   Outstanding       Outstanding   Outstanding
   
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
   
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
    (In Thousands)
Troubled Debt Restructurings                                                
Commercial, financial and agricultural    
6
 
  $
7,242
 
  $
7,242
 
   
6
 
  $
7,242
 
  $
7,242
 
Real estate - construction    
1
 
   
997
 
   
997
 
   
1
 
   
997
 
   
997
 
Real estate - mortgage:                                                
Owner-occupied commercial    
2
 
   
3,664
 
   
3,664
 
   
2
 
   
3,664
 
   
3,664
 
1-4 family mortgage    
1
 
   
850
 
   
850
 
   
1
 
   
850
 
   
850
 
Other mortgage    
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
Total real estate mortgage    
3
 
   
4,514
 
   
4,514
 
   
3
 
   
4,514
 
   
4,514
 
Consumer    
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
     
10
 
  $
12,753
 
  $
12,753
 
   
10
 
  $
12,753
 
  $
12,753
 
    Three Months Ended September 30, 2017   Nine Months Ended September 30, 2017
        Pre-   Post-       Pre-   Post-
        Modification   Modification       Modification   Modification
        Outstanding   Outstanding       Outstanding   Outstanding
   
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
   
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
    (In Thousands)
Troubled Debt Restructurings                                                
Commercial, financial and agricultural    
-
 
  $
-
 
  $
-
 
   
5
 
  $
7,205
 
  $
7,205
 
Real estate - construction    
-
 
   
-
 
   
-
 
   
1
 
   
997
 
   
997
 
Real estate - mortgage:                                                
Owner-occupied commercial    
-
 
   
-
 
   
-
 
   
2
 
   
3,664
 
   
3,664
 
1-4 family mortgage    
-
 
   
-
 
   
-
 
   
1
 
   
850
 
   
850
 
Other mortgage    
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
Total real estate mortgage    
-
 
   
-
 
   
-
 
   
3
 
   
4,514
 
   
4,514
 
Consumer    
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
     
-
 
  $
-
 
  $
-
 
   
9
 
  $
12,716
 
  $
12,716