Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Loans (Tables)

v3.10.0.1
Note 5 - Loans (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
    June 30,   December 31,
    2018   2017
    (Dollars In Thousands)
Commercial, financial and agricultural   $
2,345,879
    $
2,279,366
 
Real estate - construction    
522,788
     
580,874
 
Real estate - mortgage:                
Owner-occupied commercial    
1,383,882
     
1,328,666
 
1-4 family mortgage    
584,133
     
603,063
 
Other mortgage    
1,225,906
     
997,079
 
Subtotal: Real estate - mortgage    
3,193,921
     
2,928,808
 
Consumer    
67,061
     
62,213
 
Total Loans    
6,129,649
     
5,851,261
 
Less: Allowance for loan losses    
(64,239
)    
(59,406
)
Net Loans   $
6,065,410
    $
5,791,855
 
                 
Commercial, financial and agricultural    
38.27
%    
38.96
%
Real estate - construction    
8.53
%    
9.93
%
Real estate - mortgage:                
Owner-occupied commercial    
22.58
%    
22.71
%
1-4 family mortgage    
9.53
%    
10.30
%
Other mortgage    
20.00
%    
17.04
%
Subtotal: Real estate - mortgage    
52.11
%    
50.05
%
Consumer    
1.09
%    
1.06
%
Total Loans    
100.00
%    
100.00
%
Financing Receivable Credit Quality Indicators [Table Text Block]
        Special            
June 30, 2018   Pass   Mention   Substandard   Doubtful   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,289,789
    $
36,027
    $
20,063
    $
-
    $
2,345,879
 
Real estate - construction    
515,543
     
5,664
     
1,581
     
-
     
522,788
 
Real estate - mortgage:                                        
Owner-occupied commercial    
1,369,814
     
10,042
     
4,026
     
-
     
1,383,882
 
1-4 family mortgage    
579,288
     
1,350
     
3,495
     
-
     
584,133
 
Other mortgage    
1,203,952
     
15,497
     
6,457
     
-
     
1,225,906
 
Total real estate mortgage    
3,153,054
     
26,889
     
13,978
     
-
     
3,193,921
 
Consumer    
67,009
     
3
     
49
     
-
     
67,061
 
Total   $
6,025,395
    $
68,583
    $
35,671
    $
-
    $
6,129,649
 
        Special            
December 31, 2017   Pass   Mention   Substandard   Doubtful   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,225,084
    $
27,835
    $
26,447
    $
-
    $
2,279,366
 
Real estate - construction    
572,657
     
6,691
     
1,526
     
-
     
580,874
 
Real estate - mortgage:                                        
Owner-occupied commercial    
1,317,113
     
7,333
     
4,220
     
-
     
1,328,666
 
1-4 family mortgage    
598,222
     
1,599
     
3,242
     
-
     
603,063
 
Other mortgage    
976,348
     
18,122
     
2,609
     
-
     
997,079
 
Total real estate mortgage    
2,891,683
     
27,054
     
10,071
     
-
     
2,928,808
 
Consumer    
62,083
     
42
     
88
     
-
     
62,213
 
Total   $
5,751,507
    $
61,622
    $
38,132
    $
-
    $
5,851,261
 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]
June 30, 2018   Performing   Nonperforming   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,338,563
    $
7,316
    $
2,345,879
 
Real estate - construction    
522,788
     
-
     
522,788
 
Real estate - mortgage:                        
Owner-occupied commercial    
1,383,210
     
672
     
1,383,882
 
1-4 family mortgage    
583,130
     
1,003
     
584,133
 
Other mortgage    
1,220,835
     
5,071
     
1,225,906
 
Total real estate mortgage    
3,187,175
     
6,746
     
3,193,921
 
Consumer    
67,020
     
41
     
67,061
 
Total   $
6,115,546
    $
14,103
    $
6,129,649
 
December 31, 2017   Performing   Nonperforming   Total
    (In Thousands)
Commercial, financial and agricultural   $
2,269,642
    $
9,724
    $
2,279,366
 
Real estate - construction    
580,874
     
-
     
580,874
 
Real estate - mortgage:                        
Owner-occupied commercial    
1,328,110
     
556
     
1,328,666
 
1-4 family mortgage    
602,604
     
459
     
603,063
 
Other mortgage    
997,079
     
-
     
997,079
 
Total real estate mortgage    
2,927,793
     
1,015
     
2,928,808
 
Consumer    
62,127
     
86
     
62,213
 
Total   $
5,840,436
    $
10,825
    $
5,851,261
 
Past Due Financing Receivables [Table Text Block]
June 30, 2018   Past Due Status (Accruing Loans)            
                Total Past            
    30-59 Days   60-89 Days   90+ Days   Due   Non-Accrual   Current   Total Loans
    (In Thousands)
Commercial, financial and agricultural   $
7,259
    $
1,554
    $
431
    $
9,244
    $
6,885
    $
2,329,750
    $
2,345,879
 
Real estate - construction    
2,097
     
3,182
     
-
     
5,279
     
-
     
517,509
     
522,788
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
3,365
     
591
     
250
     
4,206
     
422
     
1,379,254
     
1,383,882
 
1-4 family mortgage    
919
     
263
     
288
     
1,470
     
715
     
581,948
     
584,133
 
Other mortgage    
1,203
     
12,941
     
5,071
     
19,215
     
-
     
1,206,691
     
1,225,906
 
Total real estate - mortgage    
5,487
     
13,795
     
5,609
     
24,891
     
1,137
     
3,167,893
     
3,193,921
 
Consumer    
316
     
49
     
41
     
406
     
-
     
66,655
     
67,061
 
Total   $
15,159
    $
18,580
    $
6,081
    $
39,820
    $
8,022
    $
6,081,807
    $
6,129,649
 
December 31, 2017   Past Due Status (Accruing Loans)        
                Total Past            
    30-59 Days   60-89 Days   90+ Days   Due   Non-Accrual   Current   Total Loans
    (In Thousands)
Commercial, financial and agricultural   $
1,410
    $
5,702
    $
12
    $
7,124
    $
9,712
    $
2,262,530
    $
2,279,366
 
Real estate - construction    
56
     
997
     
-
     
1,053
     
-
     
579,821
     
580,874
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
-
     
3,664
     
-
     
3,664
     
556
     
1,324,446
     
1,328,666
 
1-4 family mortgage    
430
     
850
     
-
     
1,280
     
459
     
601,324
     
603,063
 
Other mortgage    
5,116
     
-
     
-
     
5,116
     
-
     
991,963
     
997,079
 
Total real estate - mortgage    
5,546
     
4,514
     
-
     
10,060
     
1,015
     
2,917,733
     
2,928,808
 
Consumer    
131
     
23
     
48
     
202
     
38
     
61,973
     
62,213
 
Total   $
7,143
    $
11,236
    $
60
    $
18,439
    $
10,765
    $
5,822,057
    $
5,851,261
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
 
 
Commercial,
 
 
 
 
 
 
 
 
 
 
financial and
 
Real estate -
 
Real estate -
 
 
 
 
 
 
agricultural
 
construction
 
mortgage
 
Consumer
 
Total
 
 
(In Thousands)
 
 
Three Months Ended June 30, 2018
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2018
 
$
35,787
 
 
$
4,138
 
 
$
21,606
 
 
$
519
 
 
$
62,050
 
Charge-offs
 
 
(1,732
)
 
 
-
 
 
 
(440
)
 
 
(47
)
 
 
(2,219
)
Recoveries
 
 
173
 
 
 
97
 
 
 
2
 
 
 
15
 
 
 
287
 
Provision
 
 
1,950
 
 
 
(173
)
 
 
2,270
 
 
 
74
 
 
 
4,121
 
Balance at June 30, 2018
 
$
36,178
 
 
$
4,062
 
 
$
23,438
 
 
$
561
 
 
$
64,239
 
 
 
 
 
 
Three Months Ended June 30, 2017
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2017
 
$
28,707
 
 
$
4,825
 
 
$
19,962
 
 
$
398
 
 
$
53,892
 
Charge-offs
 
 
(3,067
)
 
 
(40
)
 
 
(106
)
 
 
(33
)
 
 
(3,246
)
Recoveries
 
 
16
 
 
 
14
 
 
 
2
 
 
 
-
 
 
 
32
 
Provision
 
 
3,471
 
 
 
339
 
 
 
534
 
 
 
37
 
 
 
4,381
 
Balance at June 30, 2017
 
$
29,127
 
 
$
5,138
 
 
$
20,392
 
 
$
402
 
 
$
55,059
 
 
 
 
 
 
Six Months Ended June 30, 2018
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
$
32,880
 
 
$
4,989
 
 
$
21,022
 
 
$
515
 
 
$
59,406
 
Charge-offs
 
 
(2,820
)
 
 
-
 
 
 
(821
)
 
 
(135
)
 
 
(3,776
)
Recoveries
 
 
177
 
 
 
104
 
 
 
44
 
 
 
24
 
 
 
349
 
Provision
 
 
5,941
 
 
 
(1,031
)
 
 
3,193
 
 
 
157
 
 
 
8,260
 
Balance at June 30, 2018
 
$
36,178
 
 
$
4,062
 
 
$
23,438
 
 
$
561
 
 
$
64,239
 
 
 
 
 
 
Six Months Ended June 30, 2017
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016
 
$
28,872
 
 
$
5,125
 
 
$
17,504
 
 
$
392
 
 
$
51,893
 
Charge-offs
 
 
(5,922
)
 
 
(40
)
 
 
(372
)
 
 
(108
)
 
 
(6,442
)
Recoveries
 
 
206
 
 
 
30
 
 
 
4
 
 
 
1
 
 
 
241
 
Provision
 
 
5,971
 
 
 
23
 
 
 
3,256
 
 
 
117
 
 
 
9,367
 
Balance at June 30, 2017
 
$
29,127
 
 
$
5,138
 
 
$
20,392
 
 
$
402
 
 
$
55,059
 
 
 
 
 
 
As of June 30, 2018
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
 
$
5,423
 
 
$
120
 
 
$
285
 
 
$
49
 
 
$
5,877
 
Collectively Evaluated for Impairment
 
 
30,755
 
 
 
3,942
 
 
 
23,153
 
 
 
512
 
 
 
58,362
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
2,345,879
 
 
$
522,788
 
 
$
3,193,921
 
 
$
67,061
 
 
$
6,129,649
 
Individually Evaluated for Impairment
 
 
20,063
 
 
 
1,623
 
 
 
16,240
 
 
 
49
 
 
 
37,975
 
Collectively Evaluated for Impairment
 
 
2,325,816
 
 
 
521,165
 
 
 
3,177,681
 
 
 
67,012
 
 
 
6,091,674
 
 
 
 
 
 
As of December 31, 2017
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
 
$
4,276
 
 
$
120
 
 
$
1,163
 
 
$
50
 
 
$
5,609
 
Collectively Evaluated for Impairment
 
 
28,604
 
 
 
4,869
 
 
 
19,859
 
 
 
465
 
 
 
53,797
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
2,279,366
 
 
$
580,874
 
 
$
2,928,808
 
 
$
62,213
 
 
$
5,851,261
 
Individually Evaluated for Impairment
 
 
26,447
 
 
 
1,571
 
 
 
12,404
 
 
 
88
 
 
 
40,510
 
Collectively Evaluated for Impairment
 
 
2,252,919
 
 
 
579,303
 
 
 
2,916,404
 
 
 
62,125
 
 
 
5,810,751
 
Impaired Financing Receivables [Table Text Block]
                For the three months   For the six months
                ended June 30,   ended June 30,
    June 30, 2018   2018   2018
   
 
 
 
 
 
 
 
 
Interest
 
 
 
Interest
   
 
 
Unpaid
 
 
 
Average
 
Income
 
Average
 
Income
   
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized
 
Recorded
 
Recognized
   
Investment
 
Balance
 
Allowance
 
Investment
 
in Period
 
Investment
 
in Period
    (In Thousands)
With no allowance recorded:                                                        
Commercial, financial and agricultural   $
4,842
 
  $
5,733
 
  $
-
 
  $
5,257
 
  $
53
 
  $
5,611
 
  $
113
 
Real estate - construction    
626
 
   
629
 
   
-
 
   
629
 
   
8
 
   
630
 
   
16
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
2,512
 
   
2,679
 
   
-
 
   
2,836
 
   
42
 
   
2,910
 
   
86
 
1-4 family mortgage    
2,258
 
   
2,258
 
   
-
 
   
2,255
 
   
23
 
   
2,255
 
   
48
 
Other mortgage    
5,071
 
   
5,071
 
   
-
 
   
5,082
 
   
62
 
   
5,098
 
   
125
 
Total real estate - mortgage    
9,841
 
   
10,008
 
   
-
 
   
10,173
 
   
127
 
   
10,263
 
   
259
 
Consumer    
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
Total with no allowance recorded    
15,309
 
   
16,370
 
   
-
 
   
16,059
 
   
188
 
   
16,504
 
   
388
 
                                                         
With an allowance recorded:                                                        
Commercial, financial and agricultural    
15,221
 
   
22,044
 
   
5,423
 
   
15,200
 
   
121
 
   
15,542
 
   
245
 
Real estate - construction    
997
 
   
997
 
   
120
 
   
997
 
   
14
 
   
997
 
   
28
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
3,776
 
   
3,776
 
   
27
 
   
3,775
 
   
46
 
   
3,775
 
   
94
 
1-4 family mortgage    
1,237
 
   
1,237
 
   
178
 
   
1,240
 
   
12
 
   
1,240
 
   
26
 
Other mortgage    
1,386
 
   
1,386
 
   
80
 
   
1,540
 
   
16
 
   
1,700
 
   
36
 
Total real estate - mortgage    
6,399
 
   
6,399
 
   
285
 
   
6,555
 
   
74
 
   
6,715
 
   
156
 
Consumer    
49
 
   
49
 
   
49
 
   
49
 
   
1
 
   
49
 
   
1
 
Total with allowance recorded    
22,666
 
   
29,489
 
   
5,877
 
   
22,801
 
   
210
 
   
23,303
 
   
430
 
                                                         
Total Impaired Loans:                                                        
Commercial, financial and agricultural    
20,063
 
   
27,777
 
   
5,423
 
   
20,457
 
   
174
 
   
21,153
 
   
358
 
Real estate - construction    
1,623
 
   
1,626
 
   
120
 
   
1,626
 
   
22
 
   
1,627
 
   
44
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
6,288
 
   
6,455
 
   
27
 
   
6,611
 
   
88
 
   
6,685
 
   
180
 
1-4 family mortgage    
3,495
 
   
3,495
 
   
178
 
   
3,495
 
   
35
 
   
3,495
 
   
74
 
Other mortgage    
6,457
 
   
6,457
 
   
80
 
   
6,622
 
   
78
 
   
6,798
 
   
161
 
Total real estate - mortgage    
16,240
 
   
16,407
 
   
285
 
   
16,728
 
   
201
 
   
16,978
 
   
415
 
Consumer    
49
 
   
49
 
   
49
 
   
49
 
   
1
 
   
49
 
   
1
 
Total impaired loans   $
37,975
 
  $
45,859
 
  $
5,877
 
  $
38,860
 
  $
398
 
  $
39,807
 
  $
818
 
December 31, 2017
                For the twelve months
                ended December 31, 2017
   
 
 
Unpaid
 
 
 
Average
 
Interest Income
   
Recorded
 
Principal
 
Related
 
Recorded
 
Recognized in
   
Investment
 
Balance
 
Allowance
 
Investment
 
Period
    (In Thousands)
With no allowance recorded:                                        
Commercial, financial and agricultural   $
10,036
 
  $
16,639
 
  $
-
 
  $
16,417
 
  $
571
 
Real estate - construction    
574
 
   
577
 
   
-
 
   
663
 
   
31
 
Real estate - mortgage:                                        
Owner-occupied commercial    
2,640
 
   
2,806
 
   
-
 
   
2,875
 
   
159
 
1-4 family mortgage    
2,262
 
   
2,262
 
   
-
 
   
2,289
 
   
93
 
Other mortgage    
746
 
   
746
 
   
-
 
   
727
 
   
44
 
Total real estate - mortgage    
5,648
 
   
5,814
 
   
-
 
   
5,891
 
   
296
 
Consumer    
38
 
   
39
 
   
-
 
   
42
 
   
3
 
Total with no allowance recorded    
16,296
 
   
23,069
 
   
-
 
   
23,013
 
   
901
 
                                         
With an allowance recorded:                                        
Commercial, financial and agricultural    
16,411
 
   
16,992
 
   
4,276
 
   
17,912
 
   
651
 
Real estate - construction    
997
 
   
997
 
   
120
 
   
997
 
   
56
 
Real estate - mortgage:                                        
Owner-occupied commercial    
3,914
 
   
3,914
 
   
601
 
   
3,801
 
   
215
 
1-4 family mortgage    
980
 
   
980
 
   
281
 
   
1,113
 
   
54
 
Other mortgage    
1,862
 
   
1,862
 
   
281
 
   
1,862
 
   
80
 
Total real estate - mortgage    
6,756
 
   
6,756
 
   
1,163
 
   
6,776
 
   
349
 
Consumer    
50
 
   
50
 
   
50
 
   
42
 
   
3
 
Total with allowance recorded    
24,214
 
   
24,795
 
   
5,609
 
   
25,727
 
   
1,059
 
                                         
Total Impaired Loans:                                        
Commercial, financial and agricultural    
26,447
 
   
33,631
 
   
4,276
 
   
34,329
 
   
1,222
 
Real estate - construction    
1,571
 
   
1,574
 
   
120
 
   
1,660
 
   
87
 
Real estate - mortgage:                                        
Owner-occupied commercial    
6,554
 
   
6,720
 
   
601
 
   
6,676
 
   
374
 
1-4 family mortgage    
3,242
 
   
3,242
 
   
281
 
   
3,402
 
   
147
 
Other mortgage    
2,608
 
   
2,608
 
   
281
 
   
2,589
 
   
124
 
Total real estate - mortgage    
12,404
 
   
12,570
 
   
1,163
 
   
12,667
 
   
645
 
Consumer    
88
 
   
89
 
   
50
 
   
84
 
   
6
 
Total impaired loans   $
40,510
 
  $
47,864
 
  $
5,609
 
  $
48,740
 
  $
1,960
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    Three Months Ended June 30, 2017   Six Months Ended June 30, 2017
        Pre-   Post-       Pre-   Post-
        Modification   Modification       Modification   Modification
        Outstanding   Outstanding       Outstanding   Outstanding
   
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
   
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
    (In Thousands)
Troubled Debt Restructurings                                                
Commercial, financial and agricultural    
5
 
  $
7,205
 
  $
7,205
 
   
5
 
  $
7,205
 
  $
7,205
 
Real estate - construction    
1
 
   
997
 
   
997
 
   
1
 
   
997
 
   
997
 
Real estate - mortgage:                                                
Owner-occupied commercial    
2
 
   
3,664
 
   
3,664
 
   
2
 
   
3,664
 
   
3,664
 
1-4 family mortgage    
1
 
   
850
 
   
850
 
   
1
 
   
850
 
   
850
 
Other mortgage    
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
Total real estate mortgage    
3
 
   
4,514
 
   
4,514
 
   
3
 
   
4,514
 
   
4,514
 
Consumer    
-
 
   
-
 
   
-
 
   
-
 
   
-
 
   
-
 
     
9
 
  $
12,716
 
  $
12,716
 
   
9
 
  $
12,716
 
  $
12,716