Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Loans (Tables)

v3.8.0.1
Note 5 - Loans (Tables)
9 Months Ended
Sep. 30, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
    September 30,
2017
  December 31,
2016
    (Dollars In Thousands)
Commercial, financial and agricultural   $
2,223,910
    $
1,982,267
 
Real estate - construction    
467,838
     
335,085
 
Real estate - mortgage:                
Owner-occupied commercial    
1,323,383
     
1,171,719
 
1-4 family mortgage    
593,180
     
536,805
 
Other mortgage    
962,690
     
830,683
 
Subtotal: Real estate - mortgage    
2,879,253
     
2,539,207
 
Consumer    
57,764
     
55,211
 
Total Loans    
5,628,765
     
4,911,770
 
Less: Allowance for loan losses    
(58,459
)    
(51,893
)
Net Loans   $
5,570,306
    $
4,859,877
 
                 
                 
Commercial, financial and agricultural    
39.51
%    
40.36
%
Real estate - construction    
8.31
%    
6.82
%
Real estate - mortgage:                
Owner-occupied commercial    
23.51
%    
23.86
%
1-4 family mortgage    
10.54
%    
10.93
%
Other mortgage    
17.10
%    
16.91
%
Subtotal: Real estate - mortgage    
51.15
%    
51.70
%
Consumer    
1.03
%    
1.12
%
Total Loans    
100.00
%    
100.00
%
Financing Receivable Credit Quality Indicators [Table Text Block]
September 30, 2017
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
 
 
(In Thousands)
Commercial, financial and agricultural
 
$
2,144,426
 
 
$
49,079
 
 
$
30,405
 
 
$
-
 
 
$
2,223,910
 
Real estate - construction
 
 
457,188
 
 
 
7,367
 
 
 
3,283
 
 
 
-
 
 
 
467,838
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,305,408
 
 
 
11,814
 
 
 
6,161
 
 
 
-
 
 
 
1,323,383
 
1-4 family mortgage
 
 
587,451
 
 
 
1,492
 
 
 
4,237
 
 
 
-
 
 
 
593,180
 
Other mortgage
 
 
945,548
 
 
 
14,118
 
 
 
3,024
 
 
 
-
 
 
 
962,690
 
Total real estate mortgage
 
 
2,838,407
 
 
 
27,424
 
 
 
13,422
 
 
 
-
 
 
 
2,879,253
 
Consumer
 
 
57,672
 
 
 
4
 
 
 
88
 
 
 
-
 
 
 
57,764
 
Total
 
$
5,497,693
 
 
$
83,874
 
 
$
47,198
 
 
$
-
 
 
$
5,628,765
 
December 31, 2016
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
 
 
(In Thousands)
Commercial, financial and agricultural
 
$
1,893,664
 
 
$
61,035
 
 
$
27,568
 
 
$
-
 
 
$
1,982,267
 
Real estate - construction
 
 
324,958
 
 
 
5,861
 
 
 
4,266
 
 
 
-
 
 
 
335,085
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
1,158,615
 
 
 
6,037
 
 
 
7,067
 
 
 
-
 
 
 
1,171,719
 
1-4 family mortgage
 
 
531,868
 
 
 
2,065
 
 
 
2,872
 
 
 
-
 
 
 
536,805
 
Other mortgage
 
 
818,724
 
 
 
11,224
 
 
 
735
 
 
 
-
 
 
 
830,683
 
Total real estate mortgage
 
 
2,509,207
 
 
 
19,326
 
 
 
10,674
 
 
 
-
 
 
 
2,539,207
 
Consumer
 
 
55,135
 
 
 
76
 
 
 
-
 
 
 
-
 
 
 
55,211
 
Total
 
$
4,782,964
 
 
$
86,298
 
 
$
42,508
 
 
$
-
 
 
$
4,911,770
 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]
September 30, 2017   Performing   Nonperforming   Total
             
    (In Thousands)
Commercial, financial and agricultural   $
2,216,004
    $
7,906
    $
2,223,910
 
Real estate - construction    
465,553
     
2,285
     
467,838
 
Real estate - mortgage:                        
Owner-occupied commercial    
1,320,886
     
2,497
     
1,323,383
 
1-4 family mortgage    
591,544
     
1,636
     
593,180
 
Other mortgage    
962,260
     
430
     
962,690
 
Total real estate mortgage    
2,874,690
     
4,563
     
2,879,253
 
Consumer    
57,656
     
108
     
57,764
 
Total   $
5,613,903
    $
14,862
    $
5,628,765
 
December 31, 2016   Performing   Nonperforming   Total
             
    (In Thousands)
Commercial, financial and agricultural   $
1,974,975
    $
7,292
    $
1,982,267
 
Real estate - construction    
331,817
     
3,268
     
335,085
 
Real estate - mortgage:                        
Owner-occupied commercial    
1,165,511
     
6,208
     
1,171,719
 
1-4 family mortgage    
536,731
     
74
     
536,805
 
Other mortgage    
830,683
     
-
     
830,683
 
Total real estate mortgage    
2,532,925
     
6,282
     
2,539,207
 
Consumer    
55,166
     
45
     
55,211
 
Total   $
4,894,883
    $
16,887
    $
4,911,770
 
Past Due Financing Receivables [Table Text Block]
September 30, 2017   Past Due Status (Accruing Loans)            
    30-59 Days   60-89 Days   90+ Days   Total Past
Due
  Non-Accrual   Current   Total Loans
                             
    (In Thousands)
Commercial, financial and agricultural   $
5,317
    $
12,081
    $
2,108
    $
19,506
    $
5,798
    $
2,198,606
    $
2,223,910
 
Real estate - construction    
997
     
618
     
-
     
1,615
     
2,285
     
463,938
     
467,838
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
310
     
3,354
     
-
     
3,664
     
2,497
     
1,317,222
     
1,323,383
 
1-4 family mortgage    
1,132
     
295
     
328
     
1,755
     
1,308
     
590,117
     
593,180
 
Other mortgage    
-
     
-
     
-
     
-
     
430
     
962,260
     
962,690
 
Total real estate - mortgage    
1,442
     
3,649
     
328
     
5,419
     
4,235
     
2,869,599
     
2,879,253
 
Consumer    
102
     
13
     
70
     
185
     
38
     
57,541
     
57,764
 
Total   $
7,858
    $
16,361
    $
2,506
    $
26,725
    $
12,356
    $
5,589,684
    $
5,628,765
 
December 31, 2016   Past Due Status (Accruing Loans)            
    30-59 Days   60-89 Days   90+ Days   Total Past
Due
  Non-Accrual   Current   Total Loans
                             
    (In Thousands)
Commercial, financial and agricultural   $
710
    $
40
    $
10
    $
760
    $
7,282
    $
1,974,225
    $
1,982,267
 
Real estate - construction    
59
     
-
     
-
     
59
     
3,268
     
331,758
     
335,085
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
-
     
-
     
6,208
     
6,208
     
-
     
1,165,511
     
1,171,719
 
1-4 family mortgage    
160
     
129
     
-
     
289
     
74
     
536,442
     
536,805
 
Other mortgage    
95
     
811
     
-
     
906
     
-
     
829,777
     
830,683
 
Total real estate - mortgage    
255
     
940
     
6,208
     
7,403
     
74
     
2,531,730
     
2,539,207
 
Consumer    
52
     
17
     
45
     
114
     
-
     
55,097
     
55,211
 
Total   $
1,076
    $
997
    $
6,263
    $
8,336
    $
10,624
    $
4,892,810
    $
4,911,770
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
 
 
Commercial
financial and
agricultural
 
Real estate -
construction
 
Real estate -
mortgage
 
Consumer
 
Total
 
 
 
 
 
(In Thousands)
 
 
Three Months Ended September 30, 2017
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2017
 
$
29,127
 
 
$
5,138
 
 
$
20,392
 
 
$
402
 
 
$
55,059
 
Charge-offs
 
 
(924
)
 
 
(16
)
 
 
(550
)
 
 
(65
)
 
 
(1,555
)
Recoveries
 
 
67
 
 
 
12
 
 
 
59
 
 
 
14
 
 
 
152
 
Provision
 
 
3,431
 
 
 
197
 
 
 
1,065
 
 
 
110
 
 
 
4,803
 
Balance at September 30, 2017
 
$
31,701
 
 
$
5,331
 
 
$
20,966
 
 
$
461
 
 
$
58,459
 
 
 
 
 
 
Three Months Ended September 30, 2016
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2016
 
$
23,655
 
 
$
5,279
 
 
$
17,600
 
 
$
464
 
 
$
46,998
 
Charge-offs
 
 
(1,270
)
 
 
(79
)
 
 
(144
)
 
 
(81
)
 
 
(1,574
)
Recoveries
 
 
35
 
 
 
9
 
 
 
1
 
 
 
-
 
 
 
45
 
Provision
 
 
3,560
 
 
 
(394
)
 
 
282
 
 
 
16
 
 
 
3,464
 
Balance at September 30, 2016
 
$
25,980
 
 
$
4,815
 
 
$
17,739
 
 
$
399
 
 
$
48,933
 
 
 
 
 
 
Nine Months Ended September 30, 2017
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016
 
$
28,872
 
 
$
5,125
 
 
$
17,504
 
 
$
392
 
 
$
51,893
 
Charge-offs
 
 
(6,846
)
 
 
(56
)
 
 
(922
)
 
 
(173
)
 
 
(7,997
)
Recoveries
 
 
273
 
 
 
42
 
 
 
62
 
 
 
16
 
 
 
393
 
Provision
 
 
9,402
 
 
 
220
 
 
 
4,322
 
 
 
226
 
 
 
14,170
 
Balance at September 30, 2017
 
$
31,701
 
 
$
5,331
 
 
$
20,966
 
 
$
461
 
 
$
58,459
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
 
$
21,495
 
 
$
5,432
 
 
$
16,061
 
 
$
431
 
 
$
43,419
 
Charge-offs
 
 
(2,732
)
 
 
(815
)
 
 
(335
)
 
 
(130
)
 
 
(4,012
)
Recoveries
 
 
39
 
 
 
64
 
 
 
100
 
 
 
-
 
 
 
203
 
Provision
 
 
7,178
 
 
 
134
 
 
 
1,913
 
 
 
98
 
 
 
9,323
 
Balance at September 30, 2016
 
$
25,980
 
 
$
4,815
 
 
$
17,739
 
 
$
399
 
 
$
48,933
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2017
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
 
$
5,725
 
 
$
829
 
 
$
1,892
 
 
$
50
 
 
$
8,496
 
Collectively Evaluated for Impairment
 
 
25,976
 
 
 
4,502
 
 
 
19,074
 
 
 
411
 
 
 
49,963
 
                                         
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
2,223,910
 
 
$
467,838
 
 
$
2,879,253
 
 
$
57,764
 
 
$
5,628,765
 
Individually Evaluated for Impairment
 
 
30,405
 
 
 
3,328
 
 
 
15,789
 
 
 
88
 
 
 
49,610
 
Collectively Evaluated for Impairment
 
 
2,193,505
 
 
 
464,510
 
 
 
2,863,464
 
 
 
57,676
 
 
 
5,579,155
 
 
 
 
 
 
As of December 31, 2016
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually Evaluated for Impairment
 
$
6,607
 
 
$
923
 
 
$
622
 
 
$
-
 
 
$
8,152
 
Collectively Evaluated for Impairment
 
 
22,265
 
 
 
4,202
 
 
 
16,882
 
 
 
392
 
 
 
43,741
 
                                         
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
1,982,267
 
 
$
335,085
 
 
$
2,539,207
 
 
$
55,211
 
 
$
4,911,770
 
Individually Evaluated for Impairment
 
 
27,922
 
 
 
4,314
 
 
 
13,350
 
 
 
3
 
 
 
45,589
 
Collectively Evaluated for Impairment
 
 
1,954,345
 
 
 
330,771
 
 
 
2,525,857
 
 
 
55,208
 
 
 
4,866,181
 
Impaired Financing Receivables [Table Text Block]
    September 30, 2017   For the three months
ended September 30,
2017
  For the nine months
ended September 30,
2017
    Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
in Period
  Average
Recorded
Investment
  Interest
Income
Recognized
in Period
                             
    (In Thousands)
With no allowance recorded:                                                        
Commercial, financial and agricultural   $
4,671
    $
4,671
    $
-
    $
4,770
    $
52
    $
4,998
    $
164
 
Real estate - construction    
45
     
48
     
-
     
48
     
1
     
49
     
2
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
2,366
     
2,532
     
-
     
2,551
     
37
     
2,584
     
113
 
1-4 family mortgage    
1,752
     
1,752
     
-
     
1,756
     
22
     
1,781
     
67
 
Other mortgage    
732
     
732
     
-
     
732
     
10
     
733
     
32
 
Total real estate - mortgage    
4,850
     
5,016
     
-
     
5,039
     
69
     
5,098
     
212
 
Consumer    
38
     
40
     
-
     
41
     
1
     
42
     
2
 
Total with no allowance recorded    
9,604
     
9,775
     
-
     
9,898
     
123
     
10,187
     
380
 
                                                         
With an allowance recorded:                                                        
Commercial, financial and agricultural    
25,734
     
27,719
     
5,725
     
26,129
     
256
     
27,021
     
800
 
Real estate - construction    
3,283
     
3,283
     
829
     
3,357
     
14
     
3,369
     
42
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
8,024
     
8,024
     
1,512
     
8,024
     
75
     
7,873
     
217
 
1-4 family mortgage    
2,485
     
2,485
     
328
     
2,485
     
10
     
2,506
     
56
 
Other mortgage    
430
     
980
     
52
     
974
     
(4
)    
984
     
21
 
Total real estate - mortgage    
10,939
     
11,489
     
1,892
     
11,483
     
81
     
11,363
     
294
 
Consumer    
50
     
50
     
50
     
50
     
1
     
39
     
2
 
Total with allowance recorded    
40,006
     
42,541
     
8,496
     
41,019
     
352
     
41,792
     
1,138
 
                                                         
Total Impaired Loans:                                                        
Commercial, financial and agricultural    
30,405
     
32,390
     
5,725
     
30,899
     
308
     
32,019
     
964
 
Real estate - construction    
3,328
     
3,331
     
829
     
3,405
     
15
     
3,418
     
44
 
Real estate - mortgage:                                                        
Owner-occupied commercial    
10,390
     
10,556
     
1,512
     
10,575
     
112
     
10,457
     
330
 
1-4 family mortgage    
4,237
     
4,237
     
328
     
4,241
     
32
     
4,287
     
123
 
Other mortgage    
1,162
     
1,712
     
52
     
1,706
     
6
     
1,717
     
53
 
Total real estate - mortgage    
15,789
     
16,505
     
1,892
     
16,522
     
150
     
16,461
     
506
 
Consumer    
88
     
90
     
50
     
91
     
2
     
81
     
4
 
Total impaired loans   $
49,610
    $
52,316
    $
8,496
    $
50,917
    $
475
    $
51,979
    $
1,518
 
    December 31, 2016   For the twelve months
ended December 31, 2016
    Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest Income
Recognized in
Period
                     
    (In Thousands)
With no allowance recorded:                                        
Commercial, financial and agricultural   $
1,003
    $
1,003
    $
-
    $
992
    $
64
 
Real estate - construction    
938
     
1,802
     
-
     
1,159
     
3
 
Real estate - mortgage:                                        
Owner-occupied commercial    
2,615
     
2,778
     
-
     
2,884
     
166
 
1-4 family mortgage    
1,899
     
1,899
     
-
     
1,901
     
102
 
Other mortgage    
940
     
940
     
-
     
965
     
60
 
Total real estate - mortgage    
5,454
     
5,617
     
-
     
5,750
     
328
 
Consumer    
3
     
5
     
-
     
6
     
-
 
Total with no allowance recorded    
7,398
     
8,427
     
-
     
7,907
     
395
 
                                         
With an allowance recorded:                                        
Commercial, financial and agricultural    
26,919
     
31,728
     
6,607
     
26,955
     
1,162
 
Real estate - construction    
3,376
     
3,376
     
923
     
3,577
     
68
 
Real estate - mortgage:                                        
Owner-occupied commercial    
6,924
     
6,924
     
348
     
6,934
     
362
 
1-4 family mortgage    
972
     
972
     
274
     
313
     
19
 
Other mortgage    
-
     
-
     
-
     
-
     
-
 
Total real estate - mortgage    
7,896
     
7,896
     
622
     
7,247
     
381
 
Consumer    
-
     
-
     
-
     
-
     
-
 
Total with allowance recorded    
38,191
     
43,000
     
8,152
     
37,779
     
1,611
 
                                         
Total Impaired Loans:                                        
Commercial, financial and agricultural    
27,922
     
32,731
     
6,607
     
27,947
     
1,226
 
Real estate - construction    
4,314
     
5,178
     
923
     
4,736
     
71
 
Real estate - mortgage:                                        
Owner-occupied commercial    
9,539
     
9,702
     
348
     
9,818
     
528
 
1-4 family mortgage    
2,871
     
2,871
     
274
     
2,214
     
121
 
Other mortgage    
940
     
940
     
-
     
965
     
60
 
Total real estate - mortgage    
13,350
     
13,513
     
622
     
12,997
     
709
 
Consumer    
3
     
5
     
-
     
6
     
-
 
Total impaired loans   $
45,589
    $
51,427
    $
8,152
    $
45,686
    $
2,006
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    Three Months Ended September 30, 2017   Nine Months Ended September 30, 2017
    Number of
Contracts
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification

Outstanding
Recorded
Investment
  Number of
Contracts
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification
Outstanding
Recorded
Investment
    (In Thousands)
Troubled Debt Restructurings                                                
Commercial, financial and agricultural    
-
    $
-
    $
-
     
5
    $
7,205
    $
7,205
 
Real estate - construction    
-
     
-
     
-
     
1
     
997
     
997
 
Real estate - mortgage:                                                
Owner-occupied commercial    
-
     
-
     
-
     
2
     
3,664
     
3,664
 
1-4 family mortgage    
-
     
-
     
-
     
1
     
850
     
850
 
Other mortgage    
-
     
-
     
-
     
-
     
-
     
-
 
Total real estate mortgage    
-
     
-
     
-
     
3
     
4,514
     
4,514
 
Consumer    
-
     
-
     
-
     
-
     
-
     
-
 
     
-
    $
-
    $
-
     
9
    $
12,716
    $
12,716
 
    Three Months Ended September 30, 2016   Nine Months Ended September 30, 2016
    Number of
Contracts
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification

Outstanding
Recorded
Investment
  Number of
Contracts
  Pre-
Modification
Outstanding
Recorded
Investment
  Post-
Modification
Outstanding
Recorded
Investment
    (In Thousands)
Troubled Debt Restructurings                                                
Commercial, financial and agricultural    
-
    $
-
    $
-
     
1
    $
366
    $
366
 
Real estate - construction    
-
     
-
     
-
     
-
     
-
     
-
 
Real estate - mortgage:                                                
Owner-occupied commercial    
-
     
-
     
-
     
-
     
-
     
-
 
1-4 family mortgage    
-
     
-
     
-
     
-
     
-
     
-
 
Other mortgage    
-
     
-
     
-
     
1
     
234
     
234
 
Total real estate mortgage    
-
     
-
     
-
     
1
     
234
     
234
 
Consumer    
-
     
-
     
-
     
-
     
-
     
-
 
     
-
    $
-
    $
-
     
2
    $
600
    $
600