LOANS (Tables)
|
6 Months Ended |
Jun. 30, 2016 |
Receivables [Abstract] |
|
Details Of Loans |
The following table details the Company’s loans at June 30, 2016 and December 31, 2015: | | June 30, | | | December 31, | | | | 2016 | | | 2015 | | | | (Dollars In Thousands) | | Commercial, financial and agricultural | | $ | 1,895,870 | | | $ | 1,760,479 | | Real estate - construction | | | 251,144 | | | | 243,267 | | Real estate - mortgage: | | | | | | | | | Owner-occupied commercial | | | 1,117,514 | | | | 1,014,669 | | 1-4 family mortgage | | | 494,733 | | | | 444,134 | | Other mortgage | | | 725,336 | | | | 698,779 | | Subtotal: Real estate - mortgage | | | 2,337,583 | | | | 2,157,582 | | Consumer | | | 54,741 | | | | 55,047 | | Total Loans | | | 4,539,338 | | | | 4,216,375 | | Less: Allowance for loan losses | | | (46,998) | | | | (43,419) | | Net Loans | | $ | 4,492,340 | | | $ | 4,172,956 | | | | | | | | | | | Commercial, financial and agricultural | | | 41.76 | % | | | 41.75 | % | Real estate - construction | | | 5.53 | % | | | 5.77 | % | Real estate - mortgage: | | | | | | | | | Owner-occupied commercial | | | 24.62 | % | | | 24.07 | % | 1-4 family mortgage | | | 10.90 | % | | | 10.53 | % | Other mortgage | | | 15.98 | % | | | 16.57 | % | Subtotal: Real estate - mortgage | | | 51.50 | % | | | 51.17 | % | Consumer | | | 1.21 | % | | | 1.31 | % | Total Loans | | | 100.00 | % | | | 100.00 | % |
|
Loans By Credit Quality Indicator |
Loans by credit quality indicator as of June 30, 2016 and December 31, 2015 were as follows:
| | | | | Special | | | | | | | | | | | June 30, 2016 | | Pass | | Mention | | Substandard | | Doubtful | | Total | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,819,738 | | $ | 58,467 | | $ | 17,665 | | $ | - | | $ | 1,895,870 | | Real estate - construction | | | 239,389 | | | 6,833 | | | 4,922 | | | - | | | 251,144 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 1,095,079 | | | 8,466 | | | 13,969 | | | - | | | 1,117,514 | | 1-4 family mortgage | | | 489,905 | | | 2,120 | | | 2,708 | | | - | | | 494,733 | | Other mortgage | | | 711,276 | | | 10,902 | | | 3,158 | | | - | | | 725,336 | | Total real estate mortgage | | | 2,296,260 | | | 21,488 | | | 19,835 | | | - | | | 2,337,583 | | Consumer | | | 54,493 | | | 221 | | | 27 | | | - | | | 54,741 | | Total | | $ | 4,409,880 | | $ | 87,009 | | $ | 42,449 | | $ | - | | $ | 4,539,338 | | | | | | | Special | | | | | | | | | | | December 31, 2015 | | Pass | | Mention | | Substandard | | Doubtful | | Total | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,701,591 | | $ | 47,393 | | $ | 11,495 | | $ | - | | $ | 1,760,479 | | Real estate - construction | | | 233,046 | | | 6,221 | | | 4,000 | | | - | | | 243,267 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 988,762 | | | 18,169 | | | 7,738 | | | - | | | 1,014,669 | | 1-4 family mortgage | | | 437,834 | | | 3,301 | | | 2,999 | | | - | | | 444,134 | | Other mortgage | | | 683,157 | | | 11,086 | | | 4,536 | | | - | | | 698,779 | | Total real estate mortgage | | | 2,109,753 | | | 32,556 | | | 15,273 | | | - | | | 2,157,582 | | Consumer | | | 54,973 | | | 42 | | | 32 | | | - | | | 55,047 | | Total | | $ | 4,099,363 | | $ | 86,212 | | $ | 30,800 | | $ | - | | $ | 4,216,375 | |
|
Loans By Performance Status |
Loans by performance status as of June 30, 2016 and December 31, 2015 were as follows:
June 30, 2016 | | Performing | | Nonperforming | | Total | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,895,539 | | $ | 331 | | $ | 1,895,870 | | Real estate - construction | | | 247,522 | | | 3,622 | | | 251,144 | | Real estate - mortgage: | | | | | | | | | | | Owner-occupied commercial | | | 1,117,514 | | | - | | | 1,117,514 | | 1-4 family mortgage | | | 494,155 | | | 578 | | | 494,733 | | Other mortgage | | | 724,752 | | | 584 | | | 725,336 | | Total real estate mortgage | | | 2,336,421 | | | 1,162 | | | 2,337,583 | | Consumer | | | 54,703 | | | 38 | | | 54,741 | | Total | | $ | 4,534,185 | | $ | 5,153 | | $ | 4,539,338 | | December 31, 2015 | | Performing | | Nonperforming | | Total | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,758,561 | | $ | 1,918 | | $ | 1,760,479 | | Real estate - construction | | | 239,267 | | | 4,000 | | | 243,267 | | Real estate - mortgage: | | | | | | | | | | | Owner-occupied commercial | | | 1,014,669 | | | - | | | 1,014,669 | | 1-4 family mortgage | | | 443,936 | | | 198 | | | 444,134 | | Other mortgage | | | 697,160 | | | 1,619 | | | 698,779 | | Total real estate mortgage | | | 2,155,765 | | | 1,817 | | | 2,157,582 | | Consumer | | | 55,015 | | | 32 | | | 55,047 | | Total | | $ | 4,208,608 | | $ | 7,767 | | $ | 4,216,375 | |
|
Loans By Past Due Status |
Loans by past due status as of June 30, 2016 and December 31, 2015 were as follows:
June 30, 2016 | | Past Due Status (Accruing Loans) | | | | | | | | | | | | | | | | | | | | | | Total Past | | | | | | | | | | | | | 30-59 Days | | 60-89 Days | | 90+ Days | | Due | | Non-Accrual | | Current | | Total Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,370 | | $ | 28 | | $ | - | | $ | 1,398 | | $ | 331 | | $ | 1,894,141 | | $ | 1,895,870 | | Real estate - construction | | | - | | | - | | | - | | | - | | | 3,622 | | | 247,522 | | | 251,144 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | - | | | 1,461 | | | - | | | 1,461 | | | - | | | 1,116,053 | | | 1,117,514 | | 1-4 family mortgage | | | 445 | | | 61 | | | 250 | | | 756 | | | 328 | | | 493,649 | | | 494,733 | | Other mortgage | | | - | | | - | | | 162 | | | 162 | | | 422 | | | 724,752 | | | 725,336 | | Total real estate - mortgage | | | 445 | | | 1,522 | | | 412 | | | 2,379 | | | 750 | | | 2,334,454 | | | 2,337,583 | | Consumer | | | 427 | | | 5 | | | 11 | | | 443 | | | 27 | | | 54,271 | | | 54,741 | | Total | | $ | 2,242 | | $ | 1,555 | | $ | 423 | | $ | 4,220 | | $ | 4,730 | | $ | 4,530,388 | | $ | 4,539,338 | | December 31, 2015 | | Past Due Status (Accruing Loans) | | | | | | | | | | | | | | | | | | | | | | Total Past | | | | | | | | | | | | | 30-59 Days | | 60-89 Days | | 90+ Days | | Due | | Non-Accrual | | Current | | Total Loans | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 50 | | $ | 35 | | $ | - | | $ | 85 | | $ | 1,918 | | $ | 1,758,476 | | $ | 1,760,479 | | Real estate - construction | | | 198 | | | 12 | | | - | | | 210 | | | 4,000 | | | 239,057 | | | 243,267 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | - | | | - | | | - | | | - | | | - | | | 1,014,669 | | | 1,014,669 | | 1-4 family mortgage | | | - | | | 210 | | | - | | | 210 | | | 198 | | | 443,726 | | | 444,134 | | Other mortgage | | | - | | | - | | | - | | | - | | | 1,619 | | | 697,160 | | | 698,779 | | Total real estate-mortgage | | | - | | | 210 | | | - | | | 210 | | | 1,817 | | | 2,155,555 | | | 2,157,582 | | Consumer | | | 45 | | | 6 | | | 1 | | | 52 | | | 31 | | | 54,964 | | | 55,047 | | Total | | $ | 293 | | $ | 263 | | $ | 1 | | $ | 557 | | $ | 7,766 | | $ | 4,208,052 | | $ | 4,216,375 | |
|
Changes In Allowance For Loan Losses Segregated By Loan Type |
The following table presents an analysis of the allowance for loan losses by portfolio segment and changes in the allowance for loan losses for the three and six months ended June 30, 2016 and June 30, 2015. The total allowance for loan losses is disaggregated into those amounts associated with loans individually evaluated and those associated with loans collectively evaluated.
| | Commercial, | | | | | | | | | | | | | | | | financial and | | Real estate - | | Real estate - | | | | | | | | agricultural | | construction | | mortgage | | Consumer | | Total | | | | (In Thousands) | | | | Three Months Ended June 30, 2016 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Balance at March 31, 2016 | | $ | 22,839 | | $ | 5,005 | | $ | 16,901 | | $ | 400 | | $ | 45,145 | | Charge-offs | | | (1,412) | | | (355) | | | (191) | | | (31) | | | (1,989) | | Recoveries | | | 1 | | | 39 | | | 2 | | | - | | | 42 | | Provision | | | 2,227 | | | 590 | | | 888 | | | 95 | | | 3,800 | | Balance at June 30, 2016 | | $ | 23,655 | | $ | 5,279 | | $ | 17,600 | | $ | 464 | | $ | 46,998 | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2015 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Balance at March 31, 2015 | | $ | 16,857 | | $ | 5,889 | | $ | 13,546 | | $ | 1,064 | | $ | 37,356 | | Charge-offs | | | (1,151) | | | (93) | | | (208) | | | (19) | | | (1,471) | | Recoveries | | | 6 | | | 65 | | | 2 | | | - | | | 73 | | Provision | | | 3,340 | | | (187) | | | 831 | | | 78 | | | 4,062 | | Balance at June 30, 2015 | | $ | 19,052 | | $ | 5,674 | | $ | 14,171 | | $ | 1,123 | | $ | 40,020 | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2016 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Balance at December 31, 2015 | | $ | 21,495 | | $ | 5,432 | | $ | 16,061 | | $ | 431 | | $ | 43,419 | | Charge-offs | | | (1,462) | | | (736) | | | (191) | | | (49) | | | (2,438) | | Recoveries | | | 4 | | | 55 | | | 99 | | | - | | | 158 | | Provision | | | 3,618 | | | 528 | | | 1,631 | | | 82 | | | 5,859 | | Balance at June 30, 2016 | | $ | 23,655 | | $ | 5,279 | | $ | 17,600 | | $ | 464 | | $ | 46,998 | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2015 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Balance at December 31, 2014 | | $ | 16,079 | | $ | 6,395 | | $ | 12,112 | | $ | 1,043 | | $ | 35,629 | | Charge-offs | | | (1,228) | | | (475) | | | (641) | | | (24) | | | (2,368) | | Recoveries | | | 25 | | | 164 | | | 103 | | | - | | | 292 | | Provision | | | 4,176 | | | (410) | | | 2,597 | | | 104 | | | 6,467 | | Balance at June 30, 2015 | | $ | 19,052 | | $ | 5,674 | | $ | 14,171 | | $ | 1,123 | | $ | 40,020 | | | | | | | | | | | | | | | | | | | | | As of June 30, 2016 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Individually Evaluated for Impairment | | $ | 2,855 | | $ | 1,319 | | $ | 1,675 | | $ | 27 | | $ | 5,876 | | Collectively Evaluated for Impairment | | | 20,800 | | | 3,960 | | | 15,925 | | | 437 | | | 41,122 | | | | | | | | | | | | | | | | | | | Loans: | | | | | | | | | | | | | | | | | Ending Balance | | $ | 1,895,870 | | $ | 251,144 | | $ | 2,337,583 | | $ | 54,741 | | $ | 4,539,338 | | Individually Evaluated for Impairment | | | 17,665 | | | 4,972 | | | 22,371 | | | 31 | | | 45,039 | | Collectively Evaluated for Impairment | | | 1,878,205 | | | 246,172 | | | 2,315,212 | | | 54,710 | | | 4,494,299 | | | | | | | | | | | | | | | | | | | | | As of December 31, 2015 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Individually Evaluated for Impairment | | $ | 2,698 | | $ | 1,223 | | $ | 1,730 | | $ | 32 | | $ | 5,683 | | Collectively Evaluated for Impairment | | | 18,797 | | | 4,209 | | | 14,331 | | | 399 | | | 37,736 | | | | | | | | | | | | | | | | | | | Loans: | | | | | | | | | | | | | | | | | Ending Balance | | $ | 1,760,479 | | $ | 243,267 | | $ | 2,157,582 | | $ | 55,047 | | $ | 4,216,375 | | Individually Evaluated for Impairment | | | 11,513 | | | 4,052 | | | 17,880 | | | 46 | | | 33,491 | | Collectively Evaluated for Impairment | | | 1,748,966 | | | 239,215 | | | 2,139,702 | | | 55,001 | | | 4,182,884 | |
|
Details Of Company's Impaired Loans |
The following table presents details of the Company’s impaired loans as of June 30, 2016 and December 31, 2015, respectively. Loans which have been fully charged off do not appear in the tables.
| | | | | | | | | | | For the three months | | For the six months | | | | | | | | | | | | ended June 30, | | ended June 30, | | | | June 30, 2016 | | 2016 | | 2016 | | | | | | | | | | | | Interest | | | | Interest | | | | | | Unpaid | | | | Average | | Income | | Average | | Income | | | | Recorded | | Principal | | Related | | Recorded | | Recognized | | Recorded | | Recognized | | | | Investment | | Balance | | Allowance | | Investment | | in Period | | Investment | | in Period | | | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | | With no allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | $ | 1,438 | | $ | 1,438 | | $ | - | | $ | 1,438 | | $ | 15 | | $ | 1,442 | | $ | 30 | | Real estate - construction | | | 1,264 | | | 2,466 | | | - | | | 1,267 | | | 1 | | | 1,774 | | | 10 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 7,086 | | | 7,247 | | | - | | | 7,293 | | | 98 | | | 7,398 | | | 202 | | 1-4 family mortgage | | | 1,962 | | | 1,988 | | | - | | | 2,047 | | | 26 | | | 2,056 | | | 53 | | Other mortgage | | | 2,928 | | | 2,928 | | | - | | | 2,944 | | | 40 | | | 2,958 | | | 81 | | Total real estate - mortgage | | | 11,976 | | | 12,163 | | | - | | | 12,284 | | | 164 | | | 12,412 | | | 336 | | Consumer | | | 4 | | | 6 | | | - | | | 6 | | | - | | | 5 | | | - | | Total with no allowance recorded | | | 14,682 | | | 16,073 | | | - | | | 14,995 | | | 180 | | | 15,633 | | | 376 | | | | | | | | | | | | | | | | | | | | | | | | | With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | | 16,227 | | | 19,327 | | | 2,855 | | | 17,337 | | | 218 | | | 17,490 | | | 498 | | Real estate - construction | | | 3,708 | | | 3,708 | | | 1,319 | | | 3,708 | | | 18 | | | 3,694 | | | 37 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 9,420 | | | 9,420 | | | 1,320 | | | 9,350 | | | 111 | | | 9,336 | | | 220 | | 1-4 family mortgage | | | 745 | | | 745 | | | 349 | | | 745 | | | 4 | | | 745 | | | 10 | | Other mortgage | | | 230 | | | 230 | | | 6 | | | 233 | | | 4 | | | 239 | | | 8 | | Total real estate - mortgage | | | 10,395 | | | 10,395 | | | 1,675 | | | 10,328 | | | 119 | | | 10,320 | | | 238 | | Consumer | | | 27 | | | 27 | | | 27 | | | 27 | | | - | | | 30 | | | - | | Total with allowance recorded | | | 30,357 | | | 33,457 | | | 5,876 | | | 31,400 | | | 355 | | | 31,534 | | | 773 | | | | | | | | | | | | | | | | | | | | | | | | | Total Impaired Loans: | | | | | | | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | | 17,665 | | | 20,765 | | | 2,855 | | | 18,775 | | | 233 | | | 18,932 | | | 528 | | Real estate - construction | | | 4,972 | | | 6,174 | | | 1,319 | | | 4,975 | | | 19 | | | 5,468 | | | 47 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 16,506 | | | 16,667 | | | 1,320 | | | 16,643 | | | 209 | | | 16,734 | | | 422 | | 1-4 family mortgage | | | 2,707 | | | 2,733 | | | 349 | | | 2,792 | | | 30 | | | 2,801 | | | 63 | | Other mortgage | | | 3,158 | | | 3,158 | | | 6 | | | 3,177 | | | 44 | | | 3,197 | | | 89 | | Total real estate - mortgage | | | 22,371 | | | 22,558 | | | 1,675 | | | 22,612 | | | 283 | | | 22,732 | | | 574 | | Consumer | | | 31 | | | 33 | | | 27 | | | 33 | | | - | | | 35 | | | - | | Total impaired loans | | $ | 45,039 | | $ | 49,530 | | $ | 5,876 | | $ | 46,395 | | $ | 535 | | $ | 47,167 | | $ | 1,149 | | December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | Unpaid | | | | Average | | Interest Income | | | | Recorded | | Principal | | Related | | Recorded | | Recognized in | | | | Investment | | Balance | | Allowance | | Investment | | Period | | | | | | | | | | | | | | | | | | | | | (In Thousands) | | | | | | | | With no allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | $ | 478 | | $ | 487 | | $ | - | | $ | 482 | | $ | 24 | | Real estate - construction | | | 161 | | | 163 | | | - | | | 370 | | | 1 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 3,980 | | | 4,140 | | | - | | | 3,815 | | | 214 | | 1-4 family mortgage | | | 2,396 | | | 2,572 | | | - | | | 2,409 | | | 147 | | Other mortgage | | | 4,079 | | | 4,694 | | | - | | | 4,559 | | | 222 | | Total real estate - mortgage | | | 10,455 | | | 11,406 | | | - | | | 10,783 | | | 583 | | Consumer | | | 14 | | | 20 | | | - | | | 18 | | | 1 | | Total with no allowance recorded | | | 11,108 | | | 12,076 | | | - | | | 11,653 | | | 609 | | | | | | | | | | | | | | | | | | | With an allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | | 11,035 | | | 13,035 | | | 2,698 | | | 13,882 | | | 672 | | Real estate - construction | | | 3,891 | | | 4,370 | | | 1,223 | | | 3,920 | | | - | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 6,365 | | | 6,365 | | | 1,328 | | | 9,958 | | | 568 | | 1-4 family mortgage | | | 603 | | | 603 | | | 263 | | | 567 | | | 19 | | Other mortgage | | | 457 | | | 457 | | | 139 | | | 880 | | | 17 | | Total real estate - mortgage | | | 7,425 | | | 7,425 | | | 1,730 | | | 11,405 | | | 604 | | Consumer | | | 32 | | | 32 | | | 32 | | | 34 | | | - | | Total with allowance recorded | | | 22,383 | | | 24,862 | | | 5,683 | | | 29,241 | | | 1,276 | | | | | | | | | | | | | | | | | | | Total Impaired Loans: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | | 11,513 | | | 13,522 | | | 2,698 | | | 14,364 | | | 696 | | Real estate - construction | | | 4,052 | | | 4,533 | | | 1,223 | | | 4,290 | | | 1 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 10,345 | | | 10,505 | | | 1,328 | | | 13,773 | | | 782 | | 1-4 family mortgage | | | 2,999 | | | 3,175 | | | 263 | | | 2,976 | | | 166 | | Other mortgage | | | 4,536 | | | 5,151 | | | 139 | | | 5,439 | | | 239 | | Total real estate - mortgage | | | 17,880 | | | 18,831 | | | 1,730 | | | 22,188 | | | 1,187 | | Consumer | | | 46 | | | 52 | | | 32 | | | 52 | | | 1 | | Total impaired loans | | $ | 33,491 | | $ | 36,938 | | $ | 5,683 | | $ | 40,894 | | $ | 1,885 | |
|
Analysis Of Troubled Debt Restructuring |
There were no modifications made to new TDRs or renewals of existing TDRs for the three and six months ended June 30, 2015. | | Three Months Ended June 30, 2016 | | Six Months Ended June 30, 2016 | | | | | | | Pre- | | Post- | | | | Pre- | | Post- | | | | | | | Modification | | Modification | | | | Modification | | Modification | | | | | | | Outstanding | | Outstanding | | | | Outstanding | | Outstanding | | | | Number of | | Recorded | | Recorded | | Number of | | Recorded | | Recorded | | | | Contracts | | Investment | | Investment | | Contracts | | Investment | | Investment | | | | (In Thousands) | | | | | Troubled Debt Restructurings Commercial, financial and agricultural | | | 1 | | $ | 366 | | $ | 366 | | | 1 | | $ | 366 | | $ | 366 | | Real estate - construction | | | - | | | - | | | - | | | - | | | - | | | - | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | - | | | - | | | - | | | - | | | - | | | - | | 1-4 family mortgage | | | - | | | - | | | - | | | - | | | - | | | - | | Other mortgage | | | 1 | | | 234 | | | 234 | | | 1 | | | 234 | | | 234 | | Total real estate mortgage | | | 1 | | | 234 | | | 234 | | | 1 | | | 234 | | | 234 | | Consumer | | | - | | | - | | | - | | | - | | | - | | | - | | | | | 2 | | $ | 600 | | $ | 600 | | | 2 | | $ | 600 | | $ | 600 | |
|