LOANS (Tables)
|
3 Months Ended |
Mar. 31, 2016 |
Receivables [Abstract] |
|
Details Of Loans |
The following table details the Company’s loans at March 31, 2016 and December 31, 2015:
| | March 31, | | | December 31, | | | | 2016 | | | 2015 | | | | (Dollars In Thousands) | | Commercial, financial and agricultural | | $ | 1,799,133 | | | $ | 1,760,479 | | Real estate - construction | | | 254,254 | | | | 243,267 | | Real estate - mortgage: | | | | | | | | | Owner-occupied commercial | | | 1,055,852 | | | | 1,014,669 | | 1-4 family mortgage | | | 458,031 | | | | 444,134 | | Other mortgage | | | 723,542 | | | | 698,779 | | Subtotal: Real estate - mortgage | | | 2,237,425 | | | | 2,157,582 | | Consumer | | | 50,088 | | | | 55,047 | | Total Loans | | | 4,340,900 | | | | 4,216,375 | | Less: Allowance for loan losses | | | (45,145) | | | | (43,419) | | Net Loans | | $ | 4,295,755 | | | $ | 4,172,956 | | | | | | | | | | | Commercial, financial and agricultural | | | 41.45 | % | | | 41.75 | % | Real estate - construction | | | 5.86 | % | | | 5.77 | % | Real estate - mortgage: | | | | | | | | | Owner-occupied commercial | | | 24.32 | % | | | 24.07 | % | 1-4 family mortgage | | | 10.55 | % | | | 10.53 | % | Other mortgage | | | 16.67 | % | | | 16.57 | % | Subtotal: Real estate - mortgage | | | 51.54 | % | | | 51.17 | % | Consumer | | | 1.15 | % | | | 1.31 | % | Total Loans | | | 100.00 | % | | | 100.00 | % |
|
Loans By Credit Quality Indicator |
Loans by credit quality indicator as of March 31, 2016 and December 31, 2015 were as follows:
| | | | Special | | | | | | | | March 31, 2016 | | Pass | | Mention | | Substandard | | Doubtful | | Total | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,736,917 | | $ | 42,155 | | $ | 20,061 | | $ | - | | $ | 1,799,133 | | Real estate - construction | | | 242,654 | | | 6,884 | | | 4,716 | | | - | | | 254,254 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 1,032,774 | | | 6,371 | | | 16,707 | | | - | | | 1,055,852 | | 1-4 family mortgage | | | 452,482 | | | 2,596 | | | 2,953 | | | - | | | 458,031 | | Other mortgage | | | 708,749 | | | 11,263 | | | 3,530 | | | - | | | 723,542 | | Total real estate - mortgage | | | 2,194,005 | | | 20,230 | | | 23,190 | | | - | | | 2,237,425 | | Consumer | | | 50,028 | | | 30 | | | 30 | | | - | | | 50,088 | | Total | | $ | 4,223,604 | | $ | 69,299 | | $ | 47,997 | | $ | - | | $ | 4,340,900 | |
| | | | Special | | | | | | | | December 31, 2015 | | Pass | | Mention | | Substandard | | Doubtful | | Total | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,701,591 | | $ | 47,393 | | $ | 11,495 | | $ | - | | $ | 1,760,479 | | Real estate construction | | | 233,046 | | | 6,221 | | | 4,000 | | | - | | | 243,267 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 988,762 | | | 18,169 | | | 7,738 | | | - | | | 1,014,669 | | 1-4 family mortgage | | | 437,834 | | | 3,301 | | | 2,999 | | | - | | | 444,134 | | Other mortgage | | | 683,157 | | | 11,086 | | | 4,536 | | | - | | | 698,779 | | Total real estate - mortgage | | | 2,109,753 | | | 32,556 | | | 15,273 | | | - | | | 2,157,582 | | Consumer | | | 54,973 | | | 42 | | | 32 | | | - | | | 55,047 | | Total | | $ | 4,099,363 | | $ | 86,212 | | $ | 30,800 | | $ | - | | $ | 4,216,375 | |
|
Loans By Performance Status |
Loans by performance status as of March 31, 2016 and December 31, 2015 were as follows:
March 31, 2016 | | Performing | | Nonperforming | | Total | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,797,280 | | $ | 1,853 | | $ | 1,799,133 | | Real estate - construction | | | 250,838 | | | 3,416 | | | 254,254 | | Real estate - mortgage: | | | | | | | | | | | Owner-occupied commercial | | | 1,055,852 | | | - | | | 1,055,852 | | 1-4 family mortgage | | | 457,589 | | | 442 | | | 458,031 | | Other mortgage | | | 722,737 | | | 805 | | | 723,542 | | Total real estate - mortgage | | | 2,236,178 | | | 1,247 | | | 2,237,425 | | Consumer | | | 50,054 | | | 34 | | | 50,088 | | Total | | $ | 4,334,350 | | $ | 6,550 | | $ | 4,340,900 | |
December 31, 2015 | | Performing | | Nonperforming | | Total | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 1,758,561 | | $ | 1,918 | | $ | 1,760,479 | | Real estate - construction | | | 239,267 | | | 4,000 | | | 243,267 | | Real estate - mortgage: | | | | | | | | | | | Owner-occupied commercial | | | 1,014,669 | | | - | | | 1,014,669 | | 1-4 family mortgage | | | 443,936 | | | 198 | | | 444,134 | | Other mortgage | | | 697,160 | | | 1,619 | | | 698,779 | | Total real estate - mortgage | | | 2,155,765 | | | 1,817 | | | 2,157,582 | | Consumer | | | 55,015 | | | 32 | | | 55,047 | | Total | | $ | 4,208,608 | | $ | 7,767 | | $ | 4,216,375 | |
|
Loans By Past Due Status |
Loans by past due status as of March 31, 2016 and December 31, 2015 were as follows:
March 31, 2016 | | | Past Due Status (Accruing Loans) | | | | | | | | | | | | | | | | | Total Past | | | | | | | | | | | 30-59 Days | | 60-89 Days | | 90+ Days | | Due | | Non-Accrual | | Current | | Total Loans | | | (In Thousands) | | Commercial, financial and agricultural | | | $ | 39 | | $ | - | | $ | - | | $ | 39 | | $ | 1,853 | | $ | 1,797,241 | | $ | 1,799,133 | | Real estate - construction | | | | 110 | | | - | | | - | | | 110 | | | 3,416 | | | 250,728 | | | 254,254 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | | 1,041 | | | - | | | - | | | 1,041 | | | - | | | 1,054,811 | | | 1,055,852 | | 1-4 family mortgage | | | | 592 | | | - | | | 250 | | | 842 | | | 192 | | | 456,997 | | | 458,031 | | Other mortgage | | | | - | | | - | | | 163 | | | 163 | | | 642 | | | 722,737 | | | 723,542 | | Total real estate - mortgage | | | | 1,633 | | | - | | | 413 | | | 2,046 | | | 834 | | | 2,234,545 | | | 2,237,425 | | Consumer | | | | 19 | | | 32 | | | 4 | | | 55 | | | 30 | | | 50,003 | | | 50,088 | | Total | | | $ | 1,801 | | $ | 32 | | $ | 417 | | $ | 2,250 | | $ | 6,133 | | $ | 4,332,517 | | $ | 4,340,900 | |
December 31, 2015 | | Past Due Status (Accruing Loans) | | | | | | | | | | | | | | | | Total Past | | | | | | | | | | 30-59 Days | | 60-89 Days | | 90+ Days | | Due | | Non-Accrual | | Current | | Total Loans | | | | (In Thousands) | | Commercial, financial and agricultural | | $ | 50 | | $ | 35 | | $ | - | | $ | 85 | | $ | 1,918 | | $ | 1,758,476 | | $ | 1,760,479 | | Real estate - construction | | | 198 | | | 12 | | | - | | | 210 | | | 4,000 | | | 239,057 | | | 243,267 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | - | | | - | | | - | | | - | | | - | | | 1,014,669 | | | 1,014,669 | | 1-4 family mortgage | | | - | | | 210 | | | - | | | 210 | | | 198 | | | 443,726 | | | 444,134 | | Other mortgage | | | - | | | - | | | - | | | - | | | 1,619 | | | 697,160 | | | 698,779 | | Total real estate - mortgage | | | - | | | 210 | | | - | | | 210 | | | 1,817 | | | 2,155,555 | | | 2,157,582 | | Consumer | | | 45 | | | 6 | | | 1 | | | 52 | | | 31 | | | 54,964 | | | 55,047 | | Total | | $ | 293 | | $ | 263 | | $ | 1 | | $ | 557 | | $ | 7,766 | | $ | 4,208,052 | | $ | 4,216,375 | |
|
Changes In Allowance For Loan Losses Segregated By Loan Type |
The following table presents an analysis of the allowance for loan losses by portfolio segment and changes in the allowance for loan losses for the three months ended March 31, 2016 and March 31, 2015. The total allowance for loan losses is disaggregated into those amounts associated with loans individually evaluated and those associated with loans collectively evaluated.
| | Commercial, | | | | | | | | | | | | financial and | | Real estate - | | Real estate - | | | | | | | | agricultural | | construction | | mortgage | | Consumer | | Total | | | | (In Thousands) | | | | Three Months Ended March 31, 2016 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Balance at December 31, 2015 | | $ | 21,495 | | $ | 5,432 | | $ | 16,061 | | $ | 431 | | $ | 43,419 | | Charge-offs | | | (50) | | | (381) | | | - | | | (18) | | | (449) | | Recoveries | | | 3 | | | 16 | | | 97 | | | - | | | 116 | | Provision | | | 1,391 | | | (62) | | | 743 | | | (13) | | | 2,059 | | Balance at March 31, 2016 | | $ | 22,839 | | $ | 5,005 | | $ | 16,901 | | $ | 400 | | $ | 45,145 | |
| | Three Months Ended March 31, 2015 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Balance at December 31, 2014 | | $ | 16,079 | | $ | 6,395 | | $ | 12,112 | | $ | 1,043 | | $ | 35,629 | | Charge-offs | | | (77) | | | (382) | | | (433) | | | (5) | | | (897) | | Recoveries | | | 19 | | | 99 | | | 101 | | | - | | | 219 | | Provision | | | 836 | | | (223) | | | 1,766 | | | 26 | | | 2,405 | | Balance at March 31, 2015 | | $ | 16,857 | | $ | 5,889 | | $ | 13,546 | | $ | 1,064 | | $ | 37,356 | |
| | As of March 31, 2016 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Individually Evaluated for Impairment | | $ | 3,645 | | $ | 793 | | $ | 1,733 | | $ | 30 | | $ | 6,201 | | Collectively Evaluated for Impairment | | | 19,194 | | | 4,212 | | | 15,168 | | | 370 | | | 38,944 | | | | | | | | | | | | | | | | | | | Loans: | | | | | | | | | | | | | | | | | Ending Balance | | $ | 1,799,133 | | $ | 254,254 | | $ | 2,237,425 | | $ | 50,088 | | $ | 4,340,900 | | Individually Tested for Impairment | | | 20,075 | | | 4,767 | | | 25,762 | | | 39 | | | 50,643 | | Collectively Evaluated for Impairment | | | 1,779,058 | | | 249,487 | | | 2,211,663 | | | 50,049 | | | 4,290,257 | |
| | As of December 31, 2015 | | Allowance for loan losses: | | | | | | | | | | | | | | | | | Individually Evaluated for Impairment | | $ | 2,698 | | $ | 1,223 | | $ | 1,730 | | $ | 32 | | $ | 5,683 | | Collectively Evaluated for Impairment | | | 18,797 | | | 4,209 | | | 14,331 | | | 399 | | | 37,736 | | | | | | | | | | | | | | | | | | | Loans: | | | | | | | | | | | | | | | | | Ending Balance | | $ | 1,760,479 | | $ | 243,267 | | $ | 2,157,582 | | $ | 55,047 | | $ | 4,216,375 | | Individually Evaluated for Impairment | | | 11,513 | | | 4,052 | | | 17,880 | | | 46 | | | 33,491 | | Collectively Evaluated for Impairment | | | 1,748,966 | | | 239,215 | | | 2,139,702 | | | 55,001 | | | 4,182,884 | |
|
Details Of Company's Impaired Loans |
The following table presents details of the Company’s impaired loans as of March 31, 2016 and December 31, 2015, respectively. Loans which have been fully charged off do not appear in the table.
| | March 31, 2016 | | | | | | | | | | For the three months | | | | | | | | | | ended March 31, 2016 | | | | | | | | | | | | Interest | | | | | | Unpaid | | | | Average | | Income | | | | Recorded | | Principal | | Related | | Recorded | | Recognized | | | | Investment | | Balance | | Allowance | | Investment | | in Period | | | | (In Thousands) | | With no allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | $ | 2,176 | | $ | 2,184 | | $ | - | | $ | 2,182 | | $ | 24 | | Real estate - construction | | | 776 | | | 1,640 | | | - | | | 1,242 | | | 1 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 11,384 | | | 11,545 | | | - | | | 11,925 | | | 166 | | 1-4 family mortgage | | | 2,105 | | | 2,272 | | | - | | | 2,335 | | | 42 | | Other mortgage | | | 3,085 | | | 3,078 | | | - | | | 3,100 | | | 43 | | Total real estate - mortgage | | | 16,574 | | | 16,895 | | | - | | | 17,360 | | | 251 | | Consumer | | | 9 | | | 13 | | | - | | | 9 | | | - | | Total with no allowance recorded | | | 19,535 | | | 20,732 | | | - | | | 20,793 | | | 276 | | | | | | | | | | | | | | | | | | | With an allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | | 17,899 | | | 19,899 | | | 3,645 | | | 18,009 | | | 280 | | Real estate - construction | | | 3,991 | | | 3,991 | | | 793 | | | 3,966 | | | 19 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 7,895 | | | 7,895 | | | 1,253 | | | 7,948 | | | 94 | | 1-4 family mortgage | | | 848 | | | 848 | | | 345 | | | 846 | | | 5 | | Other mortgage | | | 445 | | | 445 | | | 135 | | | 451 | | | 4 | | Total real estate - mortgage | | | 9,188 | | | 9,188 | | | 1,733 | | | 9,245 | | | 103 | | Consumer | | | 30 | | | 30 | | | 30 | | | 31 | | | - | | Total with allowance recorded | | | 31,108 | | | 33,108 | | | 6,201 | | | 31,251 | | | 402 | | | | | | | | | | | | | | | | | | | Total Impaired Loans: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | | 20,075 | | | 22,083 | | | 3,645 | | | 20,191 | | | 304 | | Real estate - construction | | | 4,767 | | | 5,631 | | | 793 | | | 5,208 | | | 20 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 19,279 | | | 19,440 | | | 1,253 | | | 19,873 | | | 260 | | 1-4 family mortgage | | | 2,953 | | | 3,120 | | | 345 | | | 3,181 | | | 47 | | Other mortgage | | | 3,530 | | | 3,523 | | | 135 | | | 3,551 | | | 47 | | Total real estate - mortgage | | | 25,762 | | | 26,083 | | | 1,733 | | | 26,605 | | | 354 | | Consumer | | | 39 | | | 43 | | | 30 | | | 40 | | | - | | Total impaired loans | | $ | 50,643 | | $ | 53,840 | | $ | 6,201 | | $ | 52,044 | | $ | 678 | |
| | December 31, 2015 | | | | | | | | | | For the twelve months | | | | | | | | | | ended December 31, 2015 | | | | | | | | | | | | Interest | | | | | | Unpaid | | | | Average | | Income | | | | Recorded | | Principal | | Related | | Recorded | | Recognized | | | | Investment | | Balance | | Allowance | | Investment | | In Period | | | | (In Thousands) | | With no allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | $ | 478 | | $ | 487 | | $ | - | | $ | 482 | | $ | 24 | | Real estate - construction | | | 161 | | | 163 | | | - | | | 370 | | | 1 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 3,980 | | | 4,140 | | | - | | | 3,815 | | | 214 | | 1-4 family mortgage | | | 2,396 | | | 2,572 | | | - | | | 2,409 | | | 147 | | Other mortgage | | | 4,079 | | | 4,694 | | | - | | | 4,559 | | | 222 | | Total real estate - mortgage | | | 10,455 | | | 11,406 | | | - | | | 10,783 | | | 583 | | Consumer | | | 14 | | | 20 | | | - | | | 18 | | | 1 | | Total with no allowance recorded | | | 11,108 | | | 12,076 | | | - | | | 11,653 | | | 609 | | | | | | | | | | | | | | | | | | | With an allowance recorded: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | | 11,035 | | | 13,035 | | | 2,698 | | | 13,882 | | | 672 | | Real estate - construction | | | 3,891 | | | 4,370 | | | 1,223 | | | 3,920 | | | - | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 6,365 | | | 6,365 | | | 1,328 | | | 9,958 | | | 568 | | 1-4 family mortgage | | | 603 | | | 603 | | | 263 | | | 567 | | | 19 | | Other mortgage | | | 457 | | | 457 | | | 139 | | | 880 | | | 17 | | Total real estate - mortgage | | | 7,425 | | | 7,425 | | | 1,730 | | | 11,405 | | | 604 | | Consumer | | | 32 | | | 32 | | | 32 | | | 34 | | | - | | Total with allowance recorded | | | 22,383 | | | 24,862 | | | 5,683 | | | 29,241 | | | 1,276 | | | | | | | | | | | | | | | | | | | Total Impaired Loans: | | | | | | | | | | | | | | | | | Commercial, financial and agricultural | | | 11,513 | | | 13,522 | | | 2,698 | | | 14,364 | | | 696 | | Real estate - construction | | | 4,052 | | | 4,533 | | | 1,223 | | | 4,290 | | | 1 | | Real estate - mortgage: | | | | | | | | | | | | | | | | | Owner-occupied commercial | | | 10,345 | | | 10,505 | | | 1,328 | | | 13,773 | | | 782 | | 1-4 family mortgage | | | 2,999 | | | 3,175 | | | 263 | | | 2,976 | | | 166 | | Other mortgage | | | 4,536 | | | 5,151 | | | 139 | | | 5,439 | | | 239 | | Total real estate - mortgage | | | 17,880 | | | 18,831 | | | 1,730 | | | 22,188 | | | 1,187 | | Consumer | | | 46 | | | 52 | | | 32 | | | 52 | | | 1 | | Total impaired loans | | $ | 33,491 | | $ | 36,938 | | $ | 5,683 | | $ | 40,894 | | $ | 1,885 | |
|