Exhibit 99.1

 

SERVISFIRST BANCSHARES, INC.

Announces Results For Third Quarter of 2024

 

Birmingham, Ala. – (BUSINESS WIRE) – October 21, 2024 – ServisFirst Bancshares, Inc. (NYSE: SFBS), today announced earnings and operating results for the quarter ended September 30, 2024.

 

Third Quarter 2024 Highlights:

·Diluted EPS grew 16% from the second quarter of 2024, and 12% year-over-year.
·Net interest margin increased 5 basis points from the second quarter of 2024.
·Net income grew by 15% from the second quarter of 2024 and 12% year-over-year.
·Non-interest-bearing deposits grew by $101 million, or 16% annualized from the second quarter of 2024.
·Loans grew by 6.0% year-over-year.
·Credit quality continues to be strong with non-performing assets to total assets of 0.25%.
·Liquidity remains solid with over $1.76 billion in cash and no FHLB advances or brokered deposits.
·Book value per share of $28.79, up 12% year-over-year.

 

Tom Broughton, Chairman, President, and CEO, said, “With a solid loan pipeline, an improving margin, strong liquidity and strong credit quality, we are optimistic about the outlook for the bank.”

 

Kirk Pressley, CFO, said, “Margin expansion accelerated during the quarter with dollar interest margin increasing by $9.2 million, a 35% annualized linked quarter increase, and net interest margin expanded five basis points to 2.84%. Noninterest bearing demand deposits grew by 4% from the second quarter, a 16% annualized linked quarter increase. Expenses remained well controlled with the efficiency ratio dropping to 36.9% for the quarter.”

 

FINANCIAL SUMMARY (UNAUDITED)

(in Thousands except share and per share amounts)

    Period Ending September 30, 2024      Period Ending June 30, 2024      % Change From Period Ending June 30, 2024 to Period Ending September 30, 2024      Period Ending September 30, 2023      % Change From Period Ending September 30, 2023 to Period Ending September 30, 2024  
QUARTERLY OPERATING RESULTS                                   
Net Income  $59,907   $52,136    14.9%  $53,340    12.3%
Net Income Available to Common Stockholders  $59,907   $52,105    15.0%  $53,340    12.3%
Diluted Earnings Per Share  $1.10   $0.95    15.8%  $0.98    12.2%
Return on Average Assets   1.43%   1.34%        1.37%     
Return on Average Common Stockholders' Equity   15.55%   14.08%        15.34%     
Average Diluted Shares Outstanding   54,642,582    54,608,679         54,530,635      
                          
YEAR-TO-DATE OPERATING RESULTS                         
Net Income  $162,069             $164,779    (1.6)%
Net Income Available to Common Stockholders  $162,038             $164,748    (1.6)%
Diluted Earnings Per Share  $2.97             $3.02    (1.7)%
Return on Average Assets   1.35%             1.50%     
Return on Average Common Stockholders' Equity   14.51%             16.23%     
Average Diluted Shares Outstanding   54,615,647              54,530,797      
                          
Adjusted Net Income, net of tax*  $163,416             $164,779    (0.8)%

Adjusted Net Income Available to Common

Stockholders, net of tax*

  $163,385             $164,748    (0.8)%
Adjusted Diluted Earnings Per Share, net of tax*  $2.99             $3.02      
Adjusted Return on Average Assets, net of tax*   1.36%             1.50%     

Adjusted Return on Average Common

Stockholders' Equity, net of tax*

   14.63%             16.23%     
                          
BALANCE SHEET                         
Total Assets  $16,447,876   $16,049,812    2.5%  $16,044,332    2.5%
Loans   12,338,226    12,332,780    —  %   11,641,130    6.0%
Non-interest-bearing Demand Deposits   2,576,329    2,475,415    4.1%   2,621,072    (1.7)%
Total Deposits   13,146,529    13,259,392    (0.9)%   13,142,376    —  %
Stockholders' Equity   1,570,269    1,510,576    4.0%   1,401,384    12.1%
                          
* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

 

 

 

DETAILED FINANCIALS

 

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $59.9 million for the quarter ended September 30, 2024, compared to net income and net income available to common stockholders of $52.1 million for the second quarter of 2024 and net income and net income available to common stockholders of $53.3 million for the third quarter of 2023. Basic and diluted earnings per common share were both $1.10 in the third quarter of 2024, compared to $0.96 and $0.95, respectively, in the second quarter of 2024 and $0.98 for both in the third quarter of 2023.

 

Annualized return on average assets was 1.43% and annualized return on average common stockholders’ equity was 15.55% for the third quarter of 2024, compared to 1.37% and 15.34%, respectively, for the third quarter of 2023.

 

Net interest income was $115.1 million for the third quarter of 2024, compared to $105.9 million for the second quarter of 2024 and $99.7 million for the third quarter of 2023. The net interest margin in the third quarter of 2024 was 2.84% compared to 2.79% in the second quarter of 2024 and 2.64% in the third quarter of 2023. Loan yields were 6.62% during the third quarter of 2024 compared to 6.48% during the second quarter of 2024 and 6.13% during the third quarter of 2023. Investment yields were 3.57% during the third quarter of 2024 compared to 3.33% during the second quarter of 2024 and 3.07% during the third quarter of 2023. Average interest-bearing deposit rates were 4.12% during the third quarter of 2024, compared to 4.09% during the second quarter of 2024 and 3.84% during the third quarter of 2023. Average federal funds purchased rates were 5.42% during third quarter of 2024, compared to 5.50% during the second quarter of 2024 and 5.43% during the third quarter of 2023.

 

Average loans for the third quarter of 2024 were $12.37 billion, an increase of $303.7 million, or 10.0% annualized, from average loans of $12.06 billion for the second quarter of 2024, and an increase of $803.6 million, or 7.0%, from average loans of $11.56 billion for the third quarter of 2023. Ending total loans for the third quarter of 2024 were $12.34 billion, an increase of $5.4 million, or 0.2% annualized, from $12.33 billion for the second quarter of 2024, and an increase of $697.1 million, or 6.0%, from $11.64 billion for the third quarter of 2023.

 

Average total deposits for the third quarter of 2024 were $13.52 billion, an increase of $653.7 million, or 20.2% annualized, from average total deposits of $12.86 billion for the second quarter of 2024, and an increase of $838.3 million, or 6.6%, from average total deposits of $12.68 billion for the third quarter of 2023. Ending total deposits for the third quarter of 2024 were $13.15 billion, a decrease of $112.9 million, or 3.4% annualized, from $13.26 billion for the second quarter of 2024, and remained unchanged from $13.14 billion for the third quarter of 2023.

 

Non-performing assets to total assets were 0.25% for the third quarter of 2024, compared to 0.23% for the second quarter of 2024 and 0.15% for the third quarter of 2023. The increase in non-performing assets to total assets can primarily be attributed to a single relationship that moved to non-accrual status during the first quarter of 2024. Annualized net charge-offs to average loans were 0.09% for the third quarter of 2024, compared to 0.10% for the second quarter of 2024 and 0.15% for the third quarter of 2023. The allowance for credit losses as a percent of total loans at September 30, 2024, June 30, 2024, and September 30, 2023, was 1.31%, 1.28%, and 1.31%, respectively. We recorded a $5.7 million provision for credit losses in the third quarter of 2024, $2.7 million of which is a provision for the potential impact of Hurricane Helene, which struck the Florida coast on September 26th and caused widespread damage from Florida to the Carolinas. In early October Hurricane Milton struck the west coast of Florida and tracked across the middle of the state. Management is assessing the impact of both hurricanes to determine if additional provisions are warranted. We recorded provision for credit losses of $5.4 million in the second quarter of 2024, and $4.3 million in the third quarter of 2023. During the third quarter of 2024, we reclassified the Reserve for Unfunded Commitments from Other Liabilities and Other Expenses to Allowance for Credit Losses and Provision for Credit Losses, respectively.

 

Non-interest income increased $414,000, or 5.1%, to $8.5 million for the third quarter of 2024 from $8.1 million in the third quarter of 2023, and decreased $342,000, or 3.8%, on a linked quarter basis. Service charges on deposit accounts increased $178,000, or 8.2%, to $2.3 million for the third quarter of 2024 from $2.2 million in the third quarter of 2023, and increased $48,000, or 2.1%, on a linked quarter basis. Mortgage banking revenue increased $527,000, or 63.9%, to $1.4 million for the third quarter of 2024 from $825,000 in the third quarter of 2023, and decreased $27,000, or 2.0%, on a linked quarter basis. Net credit card revenue decreased $607,000, or 24.0%, to $1.9 million for the third quarter of 2024 from $2.5 million in the third quarter of 2023, and decreased $408,000, or 17.5%, on a linked quarter basis. Bank-owned life insurance (“BOLI”) income increased $295,000, or 16.2%, to $2.1 million for the third quarter of 2024 from $1.8 million in the third quarter of 2023, and increased $55,000, or 2.7%, on a linked quarter basis. Other operating income increased $21,000, or 2.6%, to $818,000 for the third quarter of 2024 from $797,000 in the third quarter of 2023, and decreased $10,000, or 1.2%, on a linked quarter basis.

 

 

 

Non-interest expense increased $4.0 million, or 9.5%, to $45.6 million for the third quarter of 2024 from $41.7 million in the third quarter of 2023, and increased $2.8 million, or 6.6%, on a linked quarter basis. During the second quarter of 2024, the Company recorded the impact from election of the proportional amortization method to account for historical and new market tax credit investments made primarily for the purpose of receiving income tax credits due to our adoption of Accounting Standards Update 2023-02. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense. Previously the amortization of the investment was included in other non-interest expenses. Salary and benefit expense increased $5.0 million, or 24.8%, to $25.1 million for the third quarter of 2024 from $20.1 million in the third quarter of 2023, and increased $844,000, or 3.5%, on a linked quarter basis. The number of full-time equivalent (“FTE”) employees increased by 52, or 9.2%, to 620 at September 30, 2024 compared to 568 at September 30, 2023, and decreased by 5, or 0.8%, from the end of the second quarter of 2024. The increase in salary and benefit expense year-over-year continues to be largely due to the normalization of incentives and increased salary expenses due to an increase in FTE employees. Incentives increased approximately $1.8 million, and salaries increased approximately $2.1 million from the third quarter of 2023. Equipment and occupancy expense increased $216,000, or 6.0%, to $3.8 million for the third quarter of 2024 from $3.6 million in the third quarter of 2023, and increased $228,000, or 6.4%, on a linked quarter basis. Third party processing and other services expense increased $1.5 million, or 22.7%, to $8.0 million for the third quarter of 2024 from $6.5 million in the third quarter of 2023, and increased $570,000, or 7.6%, on a linked quarter basis. Professional services expense increased $450,000, or 35.6%, to $1.7 million for the third quarter of 2024 from $1.3 million in the third quarter of 2023, and decreased $26,000, or 1.5%, on a linked quarter basis. FDIC and other regulatory assessments increased $9,000, or 0.4%, to $2.4 million for the third quarter of 2024 from $2.3 million in the third quarter of 2023, and increased $153,000, or 6.9%, on a linked quarter basis. In the first quarter of 2024, the FDIC implemented a special assessment adjustment to recapitalize the Deposit Insurance Fund resulting in an expense of $1.8 million. See “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures”. Other operating expenses decreased $3.3 million, or 41.6%, to $4.6 million for the third quarter of 2024 from $7.8 million in the third quarter of 2023, and increased $949,000, or 26.2%, on a linked quarter basis. The decrease in other operating expenses were largely due to the application of the proportional amortization method to account for historical and new market tax credit investments, discussed above. The efficiency ratio was 36.90% during the third quarter of 2024 compared to 38.64% during the third quarter of 2023 and 37.31% during the second quarter of 2024.

 

Income tax expense increased $3.9 million, or 45.9%, to $12.5 million in the third quarter of 2024, compared to $8.5 million in the third quarter of 2023. Our effective tax rate was 17.23% for the third quarter of 2024 compared to 13.81% for the third quarter of 2023. We recognized a reduction in provision for income taxes resulting from excess tax benefits from the exercise and vesting of stock options and restricted stock during the third quarters of 2024 and 2023 of $111,000 and $0, respectively.

 

About ServisFirst Bancshares, Inc.

 

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Alabama, Florida, Georgia, North and South Carolina, Tennessee, and Virginia. We also operate loan production offices in Florida and Tennessee. Through the ServisFirst Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

 

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.

 

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued or re-emerging inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; computer hacking or cyber-attacks resulting in unauthorized access to confidential or proprietary information; substantial, unexpected or prolonged changes in the level or cost of liquidity; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, in our Quarterly Reports on Form 10-Q for fiscal year 2024, and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

 

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.

 

Contact: ServisFirst Bank

Davis Mange (205) 949-3420

dmange@servisfirstbank.com

 

 

 

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)            
(In thousands except share and per share data)               
     3rd Quarter 2024      2nd Quarter 2024      1st Quarter 2024      4th Quarter 2023      3rd Quarter 2023  
CONSOLIDATED STATEMENT OF INCOME                         
Interest income  $247,979   $227,540   $226,710   $229,062   $213,206 
Interest expense   132,858    121,665    124,215    127,375    113,508 
Net interest income   115,121    105,875    102,495    101,687    99,698 
Provision for credit losses   5,659    5,353    4,368    3,582    4,282 
Net interest income after provision for credit losses   109,462    100,522    98,127    98,105    95,416 
Non-interest income   8,549    8,891    8,813    7,379    8,135 
Non-interest expense   45,632    42,818    46,303    58,258    41,663 
Income before income tax   72,379    66,595    60,637    47,226    61,888 
Provision for income tax   12,472    14,459    10,611    5,152    8,548 
Net income   59,907    52,136    50,026    42,074    53,340 
Preferred stock dividends   —      31    —      31    —   
Net income available to common stockholders  $59,907   $52,105   $50,026   $42,043   $53,340 
Earnings per share - basic  $1.10   $0.96   $0.92   $0.77   $0.98 
Earnings per share - diluted  $1.10   $0.95   $0.92   $0.77   $0.98 
Average diluted shares outstanding   54,642,582    54,608,679    54,595,384    54,548,719    54,530,635 
                          
CONSOLIDATED BALANCE SHEET DATA                         
Total assets  $16,447,876   $16,049,812   $15,721,630   $16,129,668   $16,044,332 
Loans   12,338,226    12,332,780    11,880,696    11,658,829    11,641,130 
Debt securities   1,867,587    1,941,641    1,941,625    1,882,847    1,878,701 
Non-interest-bearing demand deposits   2,576,329    2,475,415    2,627,639    2,643,101    2,621,072 
Total deposits   13,146,529    13,259,392    12,751,448    13,273,511    13,142,376 
Borrowings   64,741    64,739    64,737    64,735    64,751 
Stockholders' equity   1,570,269    1,510,576    1,476,036    1,440,405    1,401,384 
                          
Shares outstanding   54,551,543    54,521,479    54,507,778    54,461,580    54,425,447 
Book value per share  $28.79   $27.71   $27.08   $26.45   $25.75 
Tangible book value per share (1)  $28.54   $27.46   $26.83   $26.20   $25.50 
                          
SELECTED FINANCIAL RATIOS (Annualized)                         
Net interest margin   2.84%   2.79%   2.66%   2.57%   2.64%
Return on average assets   1.43%   1.34%   1.26%   1.04%   1.37%
Return on average common stockholders' equity   15.55%   14.08%   13.82%   11.78%   15.34%
Efficiency ratio   36.90%   37.31%   43.30%   55.23%   38.64%
Non-interest expense to average earning assets   1.13%   1.13%   1.20%   1.47%   1.10%
                          
CAPITAL RATIOS (2)                         
Common equity tier 1 capital to risk-weighted assets   11.25%   10.93%   11.07%   10.91%   10.69%
Tier 1 capital to risk-weighted assets   11.25%   10.93%   11.08%   10.92%   10.69%
Total capital to risk-weighted assets   12.77%   12.43%   12.61%   12.45%   12.25%
Tier 1 capital to average assets   9.54%   9.81%   9.44%   9.12%   9.35%
Tangible common equity to total tangible assets (1)   9.47%   9.33%   9.31%   8.85%   8.66%
                          
(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”
(2) Regulatory capital ratios for most recent period are preliminary.

 

 

 

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

 

This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, and adjusted efficiency ratio. During the fourth quarter of 2023, we recorded a one-time expense of $7.2 million associated with the FDIC’s special assessment to recapitalize the Deposit Insurance Fund following bank failures in the spring of 2023. This assessment was updated in the first quarter of 2024 resulting in additional expense of $1.8 million. These expenses are unusual, or infrequent, in nature and not part of the noninterest expense run rate. Each of adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity and adjusted efficiency ratio excludes the impact of these items, net of tax, and are all considered non-GAAP financial measures. This press release also contains the non-GAAP financial measures of tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015.

 

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.

 

     At September 30, 2024      At June 30, 2024      At March 31, 2024      At December 31, 2023      At September 30, 2023  
Book value per share - GAAP  $28.79   $27.71   $27.08   $26.45   $25.75 
Total common stockholders' equity - GAAP   1,570,269    1,570,994    1,476,036    1,440,405    1,401,384 
Adjustment for Goodwill   (13,615)   (13,615)   (13,615)   (13,615)   (13,615)
Tangible common stockholders' equity - non-GAAP  $1,556,654   $1,557,379   $1,462,421   $1,426,790   $1,387,769 
Tangible book value per share - non-GAAP  $28.54   $27.46   $26.83   $26.22   $25.50 
                          
Stockholders' equity to total assets - GAAP   9.55%   9.55%   9.39%   8.93%   8.73%
Total assets - GAAP  $16,447,876   $16,448,582   $16,048,819   $16,129,668   $16,044,332 
Adjustment for Goodwill   (13,615)   (13,615)   (13,615)   (13,615)   (13,615)
Total tangible assets - non-GAAP  $16,434,261   $16,434,967   $16,035,204   $16,116,053   $16,030,717 
Tangible common equity to total tangible assets - non-GAAP   9.47%   9.48%   9.33%   8.85%   8.66%

     Nine Months Ended September 30, 2024      Nine Months Ended September 30, 2023  
Net income - GAAP  $162,069   $164,779 
Adjustments:          
FDIC special assessment   1,799    —   
Tax on adjustments   (452)   —   
Adjusted net income - non-GAAP  $163,416   $164,779 
           
Net income available to common stockholders - GAAP  $162,038   $164,748 
Adjustments:          
FDIC special assessment   1,799    —   
Tax on adjustments   (452)   —   
Adjusted net income available to common stockholders - non-GAAP  $163,385   $164,748 
           
Diluted earnings per share - GAAP  $2.97   $3.02 
Adjustments:          
FDIC special assessment   0.03    —   
Tax on adjustments   (0.01)   —   
Adjusted diluted earnings per share - non-GAAP  $2.99   $3.02 
           
Return on average assets - GAAP   1.34%   1.50%
Net income available to common stockholders - GAAP  $162,038   $164,748 
Adjustments:          
FDIC special assessment   1,799    —   
Tax on adjustments   (452)   —   
Adjusted net income available to common stockholders - non-GAAP  $163,385   $164,748 
Average assets - GAAP  $16,095,859   $14,711,108 
Adjusted return on average assets - non-GAAP   1.36%   1.50%
           
Return on average common stockholders' equity - GAAP   14.51%   16.23%
Net income available to common stockholders - GAAP  $162,038   $164,748 
Adjustments:          
FDIC special assessment   1,799    —   
Tax on adjustments   (452)   —   
Adjusted diluted earnings per share - non-GAAP  $163,385   $164,748 
Average common stockholders' equity - GAAP  $1,491,880   $1,356,857 
Adjusted return on average common stockholders' equity non-GAAP   14.63%   16.23%
           
Efficiency ratio   38.53%   36.05%
Non-interest expense - GAAP
Adjustments:
  $134,250   $119,793 
FDIC special assessment   1,799    —   
Adjusted non-interest expense  $132,451   $119,793 
Net interest income plus non-interest income - GAAP  $349,744   $332,288 
Adjusted efficiency ratio - non-GAAP   37.87%   36.05%

 

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED)         
(Dollars in thousands)         
     September 30, 2024      September 30, 2023      % Change  
ASSETS               
Cash and due from banks  $142,372   $112,150    27%
Interest-bearing balances due from depository institutions   1,614,317    1,861,924    (13)%
Federal funds sold   3,542    91,035    (96)%
      Cash and cash equivalents   1,760,231    2,065,109    (15)%
Available for sale debt securities, at fair value   1,139,007    834,802    36%
Held to maturity debt securities (fair value of $673,023 and $933,006, respectively)   728,580    1,043,899    (30)%
Restricted equity securities   11,300    10,226    11%
Mortgage loans held for sale   8,453    6,333    33%
Loans   12,338,226    11,641,130    6%
Less allowance for credit losses   (162,057)   (152,247)   6%
      Loans, net   12,176,169    11,488,883    6%
Premises and equipment, net   61,328    59,516    3%
Goodwill   13,615    13,615    —  %
Other assets   549,194    521,949    5%
      Total assets  $16,447,876   $16,044,332    3%
LIABILITIES AND STOCKHOLDERS' EQUITY               
Liabilities:               
Deposits:               
      Non-interest-bearing demand  $2,576,329   $2,621,072    (2)%
      Interest-bearing   10,570,200    10,521,304    —  %
             Total deposits   13,146,529    13,142,376    —  %
Federal funds purchased   1,542,623    1,370,289    13%
Other borrowings   64,741    64,751    —  %
Other liabilities   123,714    65,532    89%
      Total liabilities   14,877,607    14,642,948    2%
Stockholders' equity:               

             Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at

September 30, 2024 and September 30, 2023

   —      —      —  %

              Common stock, par value $0.001 per share; 200,000,000 shares authorized; 54,551,543 shares

issued and outstanding at September 30, 2024, and 54,425,447

shares issued and outstanding at September 30, 2023

   54    54    —  %
      Additional paid-in capital   235,649    231,588    2%
      Retained earnings   1,365,701    1,229,080    11%
      Accumulated other comprehensive loss   (31,635)   (59,838)   (47)%
             Total stockholders' equity attributable to ServisFirst Bancshares, Inc.   1,569,769    1,400,884    12%
      Noncontrolling interest   500    500    —  %
             Total stockholders' equity   1,570,269    1,401,384    12%
      Total liabilities and stockholders' equity  $16,447,876   $16,044,332    3%

 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

 
         
  

Three Months Ended September 30,

 

Nine Months Ended September 30,

 
     2024      2023      2024      2023  
Interest income:                    
Interest and fees on loans  $205,952   $178,754   $587,230   $514,204 
Taxable securities   17,493    15,522    49,630    37,987 
Nontaxable securities   7    15    25    53 
Federal funds sold   31    985    1,110    1,826 
Other interest and dividends   24,496    17,930    64,234    30,114 
   Total interest income   247,979    213,206    702,229    584,184 
Interest expense:                    
Deposits   113,211    95,901    321,948    223,585 
Borrowed funds   19,647    17,607    56,790    51,349 
   Total interest expense   132,858    113,508    378,738    274,934 
   Net interest income   115,121    99,698    323,491    309,250 
Provision for credit losses   5,659    4,282    15,883    15,133 
   Net interest income after provision for credit losses   109,462    95,416    307,608    294,117 
Non-interest income:                    
Service charges on deposit accounts   2,341    2,163    6,784    6,239 
Mortgage banking   1,352    825    3,409    1,963 
Credit card income   1,925    2,532    6,413    6,627 
Bank-owned life insurance income   2,113    1,818    7,402    5,935 
Other operating income   818    797    2,245    2,274 
   Total non-interest income   8,549    8,135    26,253    23,038 
Non-interest expense:                    
Salaries and employee benefits   25,057    20,080    72,256    57,941 
Equipment and occupancy expense   3,795    3,579    10,919    10,435 
Third party processing and other services   8,035    6,549    22,666    20,031 
Professional services   1,715    1,265    4,920    4,499 
FDIC and other regulatory assessments   2,355    2,346    8,462    6,105 
Other real estate owned expense   103    18    141    30 
Other operating expense   4,572    7,826    14,886    20,752 
   Total non-interest expense   45,632    41,663    134,250    119,793 
   Income before income tax   72,379    61,888    199,611    197,362 
Provision for income tax   12,472    8,548    37,542    32,583 
         Net income   59,907    53,340    162,069    164,779 
Dividends on preferred stock   —      —      31    31 
         Net income available to common stockholders  $59,907   $53,340   $162,038   $164,748 
Basic earnings per common share  $1.10   $0.98   $2.97   $3.03 
Diluted earnings per common share  $1.10   $0.98   $2.97   $3.02 

 

 

LOANS BY TYPE (UNAUDITED)               
(In thousands)               
                
     3rd Quarter 2024      2nd Quarter 2024      1st Quarter 2024      4th Quarter 2023      3rd Quarter 2023  
Commercial, financial and agricultural  $2,793,989   $2,935,577   $2,834,102   $2,823,986   $2,890,535 
Real estate - construction   1,439,648    1,510,677    1,546,716    1,519,619    1,509,937 
Real estate - mortgage:                         
Owner-occupied commercial   2,441,687    2,399,644    2,377,042    2,257,163    2,237,684 
1-4 family mortgage   1,409,981    1,350,428    1,284,888    1,249,938    1,170,099 
Other mortgage   4,190,935    4,072,007    3,777,758    3,744,346    3,766,124 
Subtotal: Real estate - mortgage   8,042,603    7,822,079    7,439,688    7,251,447    7,173,907 
Consumer   61,986    64,447    60,190    63,777    66,751 
Total loans  $12,338,226   $12,332,780   $11,880,696   $11,658,829   $11,641,130 

 

SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED)            
(Dollars in thousands)            
     3rd Quarter 2024      2nd Quarter 2024      1st Quarter 2024      4th Quarter 2023      3rd Quarter 2023  
Allowance for credit losses:                         
Beginning balance  $158,092   $155,892   $153,317   $152,247   $152,272 
Loans charged off:                         
Commercial, financial and agricultural   3,020    3,355    1,842    2,831    4,783 
Real estate - construction   —      —      —      89    19 
Real estate - mortgage   252    119    67    14    —   
Consumer   155    108    98    231    341 
Total charge offs   3,427    3,582    2,007    3,165    5,143 
Recoveries:                         
Commercial, financial and agricultural   616    406    199    614    825 
Real estate - construction   —      8    —      —      —   
Real estate - mortgage   2    —      6    —      —   
Consumer   37    15    9    39    11 
Total recoveries   655    429    214    653    836 
Net charge-offs   2,772    3,153    1,793    2,512    4,307 
Reclassification from other liabilities   1,079    —      —      —      —   
Provision for credit losses   5,658    5,353    4,368    3,582    4,282 
Ending balance  $162,057    158,092    155,892    153,317    152,247 
                          
Allowance for credit losses to total loans   1.31%   1.28%   1.31%   1.32%   1.31%
Allowance for credit losses to total average                         
loans   1.31%   1.31%   1.33%   1.32%   1.31%
Net charge-offs  to total average loans   0.09%   0.10%   0.06%   0.09%   0.15%
Provision for credit losses to total average                         
loans   0.18%   0.18%   0.15%   0.12%   0.15%
Nonperforming assets:                         
Nonaccrual loans  $37,075   $33,454   $34,457   $19,349   $20,912 
Loans 90+ days past due and accruing   2,093    1,482    380    2,184    1,692 
Other real estate owned and                         
   repossessed assets   2,723    1,458    490    995    690 
Total  $41,891   $36,394   $35,327   $22,528   $23,294 
                          
Nonperforming loans to total loans   0.32%   0.28%   0.29%   0.18%   0.19%
Nonperforming assets to total assets   0.25%   0.23%   0.22%   0.14%   0.15%
Nonperforming assets to earning assets   0.26%   0.23%   0.23%   0.14%   0.16%
Allowance for credit losses to nonaccrual loans   437.11%   472.57%   452.42%   795.17%   731.74%

 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands except per share data)
                                    
     3rd Quarter 2024      2nd Quarter 2024      1st Quarter 2024      4th Quarter 2023      3rd Quarter 2023  
Interest income:                         
Interest and fees on loans  $205,952   $194,300   $186,978   $184,897   $178,754 
Taxable securities   17,493    16,158    15,979    15,512    15,522 
Nontaxable securities   7    9    9    12    15 
Federal funds sold   31    538    541    1,018    985 
Other interest and dividends   24,496    16,535    23,203    27,623    17,930 
Total interest income   247,979    227,540    226,710    229,062    213,206 
Interest expense:                         
Deposits   113,211    104,671    104,066    108,155    95,901 
Borrowed funds   19,647    16,994    20,149    19,220    17,607 
Total interest expense   132,858    121,665    124,215    127,375    113,508 
Net interest income   115,121    105,875    102,495    101,687    99,698 
Provision for credit losses   5,659    5,353    4,368    3,582    4,282 
Net interest income after provision for credit losses   109,462    100,522    98,127    98,105    95,416 
Non-interest income:                         
Service charges on deposit accounts   2,341    2,293    2,150    2,181    2,163 
Mortgage banking   1,352    1,379    678    792    825 
Credit card income   1,925    2,333    2,155    2,004    2,532 
Bank-owned life insurance income   2,113    2,058    3,231    1,639    1,818 
Other operating income   818    828    599    763    797 
Total non-interest income   8,549    8,891    8,813    7,379    8,135 
Non-interest expense:                         
Salaries and employee benefits   25,057    24,213    22,986    23,024    20,080 
Equipment and occupancy expense   3,795    3,567    3,557    3,860    3,579 
Third party processing and other services   8,035    7,465    7,166    7,841    6,549 
Professional services   1,715    1,741    1,464    1,417    1,265 
FDIC and other regulatory assessments   2,355    2,202    3,905    9,509    2,346 
Other real estate owned expense   103    7    30    17    18 
Other operating expense   4,572    3,623    7,195    12,590    7,826 
Total non-interest expense   45,632    42,818    46,303    58,258    41,663 
Income before income tax   72,379    66,595    60,637    47,226    61,888 
Provision for income tax   12,472    14,459    10,611    5,152    8,548 
Net income   59,907    52,136    50,026    42,074    53,340 
Dividends on preferred stock   —      31    —      31    —   
Net income available to common stockholders  $59,907   $52,105   $50,026   $42,043   $53,340 
Basic earnings per common share  $1.10   $0.96   $0.92   $0.77   $0.98 
Diluted earnings per common share  $1.10   $0.95   $0.92   $0.77   $0.98 

 

 

 

AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)
ON A FULLY TAXABLE-EQUIVALENT BASIS
(Dollars in thousands)
                               
   3rd Quarter 2024  2nd Quarter 2024  1st Quarter 2024  4th Quarter 2023  3rd Quarter 2023
     Average Balance    Yield / Rate      Average Balance      Yield / Rate      Average Balance      Yield / Rate      Average Balance      Yield / Rate      Average Balance      Yield / Rate  
Assets:                                                  
Interest-earning assets:                                                  
    Loans, net of unearned income (1)                                                  
           Taxable  $12,351,073    6.63%  $12,045,743    6.48%  $11,723,391    6.41%  $11,580,716    6.33%  $11,545,003    6.13%
           Tax-exempt (2)   15,584    1.86    17,230    2.08    17,605    5.00    17,787    4.71    18,023    4.71 

                  Total loans, net of unearned income

   12,366,657    6.62    12,062,973    6.48    11,740,996    6.40    11,598,503    6.32    11,563,026    6.13 
    Mortgage loans held for sale   10,674    3.80    6,761    6.13    4,770    5.57    5,105    6.22    5,476    6.67 
    Debt securities:                                                  
           Taxable   1,955,632    3.57    1,936,818    3.33    2,013,295    3.16    2,007,636    3.08    2,029,995    3.07 
           Tax-exempt (2)   815    4.42    1,209    3.64    1,296    3.40    1,739    2.30    2,408    2.49 
           Total securities (3)   1,956,447    3.57    1,938,027    3.33    2,014,591    3.16    2,009,375    3.08    2,032,403    3.07 
    Federal funds sold   2,106    5.86    38,475    5.62    37,298    5.83    72,178    5.60    74,424    5.25 
    Restricted equity securities   11,290    7.36    11,290    7.16    10,417    7.57    10,216    8.74    8,471    5.90 
    Interest-bearing balances with banks   1,775,192    5.46    1,183,482    5.57    1,687,977    5.48    1,981,411    5.49    1,293,243    5.45 
    Total interest-earning assets  $16,122,366    6.12   $15,241,008    6.01   $15,496,049    5.88   $15,676,788    5.80   $14,977,043    5.65 
Non-interest-earning assets:                                                  
    Cash and due from banks   103,539         96,646         98,813         101,741         111,566      
    Net premises and equipment   60,607         59,653         60,126         60,110         60,121      

           Allowance for credit losses, accrued interest and other assets

   340,621         300,521         302,592         283,435         283,357      
            Total assets  $16,627,133        $15,697,828        $15,957,580        $16,122,074        $15,432,087      
                                                   
Interest-bearing liabilities:                                                  
    Interest-bearing deposits:                                                  
           Checking  $2,318,384    2.97%  $2,227,527    2.85%  $2,339,548    2.69%  $2,245,431    2.91%  $2,153,973    2.72%
           Savings   102,627    1.76    105,955    1.71    106,924    1.76    107,035    1.72    112,814    1.61 
           Money market   7,321,503    4.45    6,810,799    4.46    6,761,495    4.48    7,106,190    4.44    6,538,426    4.24 
           Time deposits   1,197,650    4.52    1,157,528    4.47    1,164,204    4.37    1,111,350    4.18    1,093,388    3.89 
    Total interest-bearing deposits   10,940,164    4.12    10,301,809    4.09    10,372,171    4.04    10,570,006    4.06    9,898,601    3.84 
    Federal funds purchased   1,391,118    5.42    1,193,190    5.50    1,422,828    5.50    1,338,110    5.49    1,237,721    5.43 
    Other borrowings   64,738    4.22    64,738    4.27    64,736    4.26    64,734    4.23    64,734    4.23 
    Total interest-bearing liabilities  $12,396,020    4.26%  $11,559,737    4.23%  $11,859,735    4.21%  $11,972,850    4.22%  $11,201,056    4.02%
Non-interest-bearing liabilities:                                                  

           Non-interest-bearing checking

   2,575,575         2,560,245         2,550,841         2,656,504         2,778,858      
    Other liabilities   122,455         89,418         91,066         76,651         72,924      
    Stockholders' equity   1,574,902         1,536,013         1,503,240         1,475,366         1,437,766      

           Accumulated other comprehensive loss

   (41,819)        (47,584)        (47,302)        (59,297)        (58,517)     

                  Total liabilities and stockholders' equity

  $16,627,133        $15,697,828        $15,957,580        $16,122,074        $15,432,087      
Net interest spread        1.86%        1.78%        1.67%        1.58%        1.63%
Net interest margin        2.84%        2.79%        2.66%        2.57%        2.64%
                                                   
(1) Average loans include nonaccrual loans in all periods. Loan fees of $3,949, $3,317, $3,655, $4,175, and $2,996 are included in interest income in the third quarter of 2024, second quarter of 2024, first quarter of 2024, fourth quarter of 2023, and third quarter of 2023, respectively.
(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(3) Unrealized losses on debt securities of $(48,770), $(67,823), $(68,162), $(84,647), and $(83,815) for the third quarter of 2024, second quarter of 2024, first quarter of 2024, fourth quarter of 2023, and third quarter of 2023, respectively, are excluded from the yield calculation.