EXHIBIT 99.1

 

 

 

SERVISFIRST BANCSHARES, INC.

Announces Results For First Quarter 2014

 

Birmingham, Ala. – (PR Newswire) – April 21, 2014 – ServisFirst Bancshares, Inc. today announced earnings and operating results for the first quarter of 2014.

 

FIRST Quarter 2014 Highlights:

 

§First quarter net income of $11.8 million, a 27.4% increase year over year
§Diluted earnings per share of $1.52, a 16.0% increase year over year
§Nonperforming assets to total assets of 0.53%, well below the levels experienced during 2013, and reflective of strong credit quality and financial strength

 

Tom Broughton, President and CEO, said “We are pleased to have a strong start for 2014.” Bud Foshee, CFO, stated “Our focus continues to be on attracting new clients to our bank and providing excellent customer service.”

 

FINANCIAL SUMMARY            
(in Thousands except share and per share amounts)            
             
   Q1 2014   Q1 2013   % Change 
QUARTERLY OPERATNG RESULTS            
Net Income  $11,756   $9,251    27%
Net Income Available to Common Stockholders  $11,656   $9,151    27%
Diluted Earnings Per Share  $1.52   $1.31    16%
Return on Average Assets   1.35%   1.30%     
Return on Average Common Equity   17.83%   18.07%     
Diluted Shares Outstanding   7,661,890    7,076,505      
                
BALANCE SHEET               
Total Assets  $3,572,914   $2,861,758    25%
Loans   2,937,797    2,462,154    19%
Noninterest Bearing Demand Deposits   662,834    507,647    31%
Total Deposits   3,031,041    2,423,534    25%
Stockholders' Equity   312,283    257,547    21%

 

 
 

 

DETAILED FINANCIALS

 

ServisFirst Bancshares, Inc. reported net income of $11.8 million and net income available to common stockholders of $11.7 million for the quarter ended March 31, 2014, compared to net income of $9.3 million and net income available to common stockholders of $9.2 million for the same quarter in 2013. Basic and diluted earnings per common share were $1.58 and $1.52, respectively, for the first quarter of 2014, compared to $1.44 and $1.31, respectively, for the first quarter of 2013.

 

Return on average assets was 1.35% and return on average equity was 15.49% for the first quarter of 2014, compared to 1.30% and 15.12%, respectively, for the first quarter of 2013.

 

Net interest income was $30.8 million for the first quarter of 2014, compared to $30.1 million for the fourth quarter of 2013 and $25.9 million for the first quarter of 2013. The net interest margin in the first quarter of 2014 was 3.80%, a 13 basis point increase from the fourth quarter of 2013 and 4 basis point decrease from the first quarter of 2013. The increase in net interest margin on a linked quarter basis is attributable to a $146.0 million increase in average loans outstanding, resulting in a positive mix change in our balance sheet. Our overall cost of funds was down 2 basis points to 0.55% and average equity was higher by approximately $18.0 million.

 

Average loans for the first quarter of 2014 were $2.91 billion, an increase of $146.0 million, or 5%, over average loans of $2.76 billion for the fourth quarter of 2013, and an increase of $520.0 million, or 18%, over average loans of $2.39 billion for the first quarter of 2013.

 

Average total deposits for the first quarter of 2014 were flat at $2.97 billion when compared to the fourth quarter of 2013, and increased $544.0 million, or 22%, over average deposits of $2.43 billion for the first quarter of 2013.

 

In the first quarter of 2014, we experienced a decrease in nonperforming assets, led by a decrease in other real estate owned. We sold 16 properties during the first quarter of 2014 for total proceeds of $2.9 million. Net credit charge-offs, while higher in the first quarter of 2014 than in the fourth quarter of 2013, remain well below levels we experienced in the first three quarters of 2013. We recorded a $2.3 million provision for loan losses in the first quarter of 2014 compared to $2.4 million in the fourth quarter of 2013 and $4.3 million in the first quarter of 2013. Growth in loans and improving credit quality has resulted in our loan loss reserve as a percent of loans remaining relatively stable, increasing one basis point to 1.08% at March 31, 2014 as compared to 1.07% at December 31, 2013 and two basis points as compared to 1.06% at September 30, 2013. In management’s opinion, the reserve is adequate and was determined by consistent application of ServisFirst Bank’s methodology for calculating its reserve for loan losses.

 

Noninterest income decreased $622,000 during the first quarter of 2014, or 22%, compared to the first quarter of 2013 primarily the result of a $696,000 decrease in mortgage banking revenue. We also had no securities sales in the first quarter of 2014 compared to $123,000 in securities gains during the first quarter of 2013. Deposit service charges increased by $106,000, or 14%, resulting from higher balances and an increase in the number of accounts and transactions. Increases in the cash surrender value of our life insurance contracts resulted from added investments in contracts during the third quarter of 2013.

 

Noninterest expense for the first quarter of 2014 increased $2.9 million, or 27%, to $13.7 million from $10.8 million in the first quarter of 2013. This increase consists primarily of a $1.3 million, or 23%, increase in salaries and employee benefits related to new hires to fill positions in our newer markets of Mobile, Alabama and Nashville, Tennessee, a $300,000 increase in equipment and occupancy expense in these markets attributable to such expansion and a non-routine expense of $703,000 resulting from a correction of our accounting for vested stock options previously granted to members of our advisory boards in our Dothan, Huntsville and Montgomery markets. We historically accounted for these options under the provisions of FASB ASC 718-10, Compensation – Stock Compensation, and now have determined to recognize as an expense the fair value of these vested options in accordance with the provisions of the FASB ASC Topic 505-50, Equity-Based Payments to Non-Employees. The change in accounting treatment is a non-cash item and does not impact the Company’s operating activities or cash from operations.

 

 

 

About ServisFirst Bancshares, Inc.

 

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Birmingham, Huntsville, Montgomery, Mobile and Dothan, Alabama, Pensacola, Florida and Nashville, Tennessee.

 

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.

 

2
 

 

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, economic stimulus initiatives; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

 

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.

 

Contact: ServisFirst Bank

Bud Foshee (205) 949-0307

BFoshee@servisfirstbank.com

 

3
 

 

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

(In thousands except per share data)

 

   1st Quarter 2014   4th Quarter 2013   3rd Quarter 2013   2nd Quarter 2013   1st Quarter 2013 
CONSOLIDATED STATEMENT OF INCOME                    
Interest income  $34,279   $33,725   $32,499   $30,692   $29,165 
Interest expense   3,432    3,610    3,534    3,211    3,264 
Net interest income   30,847    30,115    28,965    27,481    25,901 
Provision for loan losses   2,314    2,356    3,034    3,334    4,284 
Net interest income after provision for loan losses   28,533    27,759    25,931    24,147    21,617 
Noninterest income   2,175    2,371    2,269    2,573    2,797 
Noninterest expense   13,723    12,298    12,067    12,372    10,752 
Income before income taxes   16,985    17,832    16,133    14,348    13,662 
Provision for income taxes   5,229    5,964    5,321    4,662    4,411 
Net income   11,756    11,868    10,812    9,686    9,251 
Preferred stock dividends   100    116    100    100    100 
Net income available to common stockholders  $11,656   $11,752   $10,712   $9,586   $9,151 
Earnings per share - basic  $1.58   $1.64   $1.53   $1.38   $1.44 
Earnings per share - diluted  $1.52   $1.58   $1.46   $1.33   $1.31 
Average diluted shares outstanding   7,661,890    7,453,117    7,321,911    7,218,442    7,076,505 

 

                          
CONSOLIDATED BALANCE SHEET DATA                         
Total assets  $3,572,914   $3,519,417   $3,396,153   $3,140,626   $2,861,758 
Loans   2,937,797    2,858,868    2,731,973    2,590,192    2,462,154 
Debt securities   309,475    298,494    289,515    261,578    262,103 
Demand deposits   662,834    650,456    635,153    562,196    507,647 
Total deposits   3,031,041    3,019,642    2,919,217    2,674,977    2,423,534 
Borrowings   19,949    19,940    19,932    19,924    19,916 
Stockholders' equity  $312,283   $297,192   $276,300   $265,189   $257,547 
                          
Shares outstanding   7,524,812    7,350,012    7,076,347    6,974,312    6,897,812 
Book value per share  $36.19   $35.00   $33.40   $32.29   $31.54 
Tangible book value per share (1)  $36.19   $35.00   $33.40   $32.29   $31.54 
                          
SELECTED FINANCIAL RATIOS                         
Net interest margin   3.80%   3.67%   3.71%   3.93%   3.92%
Return on average assets   1.35%   1.35%   1.29%   1.29%   1.30%
Return on average common equity   17.83%   18.86%   18.47%   17.28%   18.07%
Efficiency ratio   41.56%   37.86%   38.63%   41.17%   37.47%
Noninterest expense to average earning assets   1.66%   1.48%   1.65%   1.74%   1.60%
Tangible common equity to total tangible assets (1)   7.62%   7.31%   6.96%   7.17%   7.60%

 

(1) Non-GAAP financial measures. "Tangible book value per share" and "tangible common equity to total tangible assets" are not measures of financial performance recognized by generally accepted accounting principles in the United States, or GAAP; However, because the Company has no intangible assets, there is no reconciliation of these non-GAAP financial measures.

 

4
 

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands)

 

   March 31, 2014   March 31, 2013   % Change 
ASSETS    
Cash and due from banks  $77,542   $33,970    128%
Interest-bearing balances due from depository institutions   134,415    11,914    1,028%
Federal funds sold   10,535    1,545    582%
Cash and cash equivalents   222,492    47,431    369%
Available for sale debt securities, at fair value   277,501    229,434    21%
Held to maturity debt securities (fair value of $33,782 and $33,692 at               
March 31, 2014 and 2013, respectively)   31,974    32,669    (2)%
Restricted equity securities   3,738    3,738    -%
Mortgage loans held for sale   6,704    15,804    (58)%
Loans   2,937,797    2,462,154    19%
Less allowance for loan losses   (31,728)   (27,679)   15%
Loans, net   2,906,069    2,434,475    19%
Premises and equipment, net   8,015    8,845    (9)%
Accrued interest and dividends receivable   10,370    9,154    13%
Deferred tax asset, net   11,935    8,384    42%
Other real estate owned and repossessed assets   9,752    8,076    21%
Bank owned life insurance contracts   69,544    57,485    21%
Other assets   14,820    6,391    132%
Total assets  $3,572,914   $2,861,884    25%
LIABILITIES AND STOCKHOLDERS' EQUITY               
Liabilities:               
Deposits:               
Noninterest-bearing  $662,834   $507,647    31%
Interest-bearing   2,368,207    1,915,887    24%
Total deposits   3,031,041    2,423,534    25%
Federal funds purchased   195,762    153,930    27%
Other borrowings   19,949    19,916    0%
Accrued interest payable   2,121    1,154    84%
Other liabilities   11,758    5,677    107%
Total liabilities   3,260,631    2,604,211    25%
Stockholders' equity:               
Preferred stock, Series A Senior Non-Cumulative Perpetual, par value $0.001               
(liquidation preference $1,000), net of discount; 40,000 shares authorized,               
40,000 shares issued and outstanding at March 31, 2014 and 2013   39,958    39,958    -%
Preferred stock, par value $0.001 per share; 1,000,000 authorized and               
Common stock, par value $0.001 per share; 50,000,000 shares authorized;               
7,524,812 shares issued and outstanding at March 31, 2014 and               
6,897,812 shares issued and outstanding at March 31, 2013   8    7    14%
Additional paid-in capital   127,218    109,022    17%
Retained earnings   140,538    101,631    38%
Accumulated other comprehensive income   4,309    6,929    (38)%
Noncontrolling interest   252    126    100%
Total stockholders' equity   312,283    257,673    21%
Total liabilities and stockholders' equity  $3,572,914   $2,861,884    25%

 

5
 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

 

  Three Months Ended March 31, 
   2014   2013 
Interest income:        
Interest and fees on loans  $32,250   $27,318 
Taxable securities   1,097    948 
Nontaxable securities   871    832 
Federal funds sold   42    16 
Other interest and dividends   19    51 
   Total interest income   34,279    29,165 
Interest expense:          
Deposits   3,014    2,713 
Borrowed funds   418    551 
   Total interest expense   3,432    3,264 
   Net interest income   30,847    25,901 
Provision for loan losses   2,314    4,284 
   Net interest income after provision for loan losses   28,533    21,617 
Noninterest income:          
Service charges on deposit accounts   868    762 
Mortgage banking   284    980 
Securities gains   -    123 
Increase in cash surrender value life insurance   536    470 
Other operating income   487    462 
   Total noninterest income   2,175    2,797 
Noninterest expense:          
Salaries and employee benefits   7,697    5,679 
Equipment and occupancy expense   1,366    1,111 
Professional services   516    461 
FDIC and other regulatory assessments   517    432 
Other real estate owned expense   487    390 
Other operating expenses   3,139    2,679 
   Total noninterest expenses   13,723    10,752 
   Income before income taxes   16,985    13,662 
Provision for income taxes   5,229    4,411 
         Net income   11,756    9,251 
Dividends on preferred stock   100    100 
         Net income available to common stockholders  $11,656   $9,151 
Basic earnings per common share  $1.58   $1.44 
Diluted earnings per common share  $1.52   $1.31 

 

6
 

 

SUMMARY OF LOAN LOSS EXPERIENCE

(Dollars in thousands)

 

   1st Quarter 2014   4th Quarter 2013   3rd Quarter 2013   2nd Quarter 2013   1st Quarter 2013 
Reserve for loan losses:                    
Beginning balance  $30,663   $28,927   $28,757   $27,679   $26,258 
Loans charged off:                         
Commercial financial and agricultural   1,222    95    849    101    887 
Real estate - construction   23    557    394    1,888    1,990 
Real estate - mortgage:   4    25    1,746    270    - 
Consumer   58    38    42    129    1 
Total charge off   1,307    715    3,031    2,388    2,878 
Recoveries:                         
Commercial financial and agricultural   45    16    13    31    6 
Real estate - construction   8    70    124    95    7 
Real estate - mortgage:   4    9    24    3    - 
Consumer   1    -    6    3    2 
Total recoveries   58    95    167    132    15 
Net charge-off   1,249    620    2,864    2,256    2,863 
Provision for loan losses   2,314    2,356    3,034    3,334    4,284 
Ending balance  $31,728   $30,663   $28,927   $28,757   $27,679 
                          
Reserve for loan losses to total loans   1.08%   1.07%   1.06%   1.11%   1.12%
Reserve for loan losses to total average                         
loans   1.09%   1.11%   1.09%   1.14%   1.16%
Net charge-offs to total average loans   0.17%   0.09%   0.43%   0.36%   0.49%
Provision for loan losses to total average                         
loans   0.32%   0.34%   0.46%   0.53%   0.73%
Nonperforming assets:                         
Nonaccrual loans  $9,084   $9,621   $9,396   $14,765   $24,231 
Loans 90+ days past due and accruing   110    115    -    259    33 
Other real estate owned and                         
   repossessed assets   9,824    12,861    14,258    9,232    8,112 
Total  $19,018   $22,597   $23,654   $24,256   $32,376 
                          
Nonperforming loans to total loans   0.31%   0.35%   0.34%   0.58%   0.99%
Nonperforming assets to total assets   0.53%   0.64%   0.70%   0.77%   1.13%
Nonperforming assets to earning assets   0.55%   0.66%   0.72%   0.79%   1.15%
Reserve for loan losses to nonaccrual loans   349.27%   318.71%   307.87%   194.76%   114.23%
                          
Restructured accruing loans  $9,411   $9,689   $6,233   $9,406   $9,475 
                          
Restructured accruing loans to total loans   0.32%   0.35%   0.23%   0.36%   0.38%

 

7
 

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

 

  1st Quarter 2014   4th Quarter 2013   3rd Quarter 2013   2nd Quarter 2013   1st Quarter 2013 
Interest income:                    
Interest and fees on loans  $32,250   $31,618   $30,475   $28,874   $27,318 
Taxable securities   1,097    1,052    980    908    948 
Nontaxable securities   871    870    858    847    832 
Federal funds sold   (64)   51    44    17    16 
Other interest and dividends   125    134    142    46    51 
   Total interest income   34,279    33,725    32,499    30,692    29,165 
Deposits   3,014    3,202    3,131    2,784    2,713 
Borrowed funds   418    408    403    427    551 
   Total interest expense   3,432    3,610    3,534    3,211    3,264 
   Net interest income   30,847    30,115    28,965    27,481    25,901 
Provision for loan losses   2,314    2,356    3,034    3,334    4,284 
   Net interest income after provision for loan losses   28,533    27,759    25,931    24,147    21,617 
Noninterest income:                         
Service charges on deposit accounts   868    837    823    806    762 
Mortgage banking   284    344    402    787    980 
Securities gains   -    -    -    8    123 
Increase in cash surrender value life insurance   536    548    491    485    470 
Other operating income   487    642    553    487    462 
   Total noninterest income   2,175    2,371    2,269    2,573    2,797 
Salaries and employee benefits   7,697    6,541    7,048    7,056    5,679 
Equipment and occupancy expense   1,366    1,350    1,272    1,469    1,111 
Professional services   516    480    443    425    461 
FDIC and other regulatory assessments   517    536    405    426    432 
Other real estate owned expense   487    475    357    204    390 
Other operating expenses   3,139    2,916    2,542    2,792    2,679 
   Total noninterest expenses   13,723    12,298    12,067    12,372    10,752 
   Income before income taxes   16,985    17,832    16,133    14,348    13,662 
Provision for income taxes   5,229    5,964    5,321    4,662    4,411 
         Net income   11,756    11,868    10,812    9,686    9,251 
Dividends on preferred stock   100    116    100    100    100 
         Net income available to common stockholders  $11,656   $11,752   $10,712   $9,586   $9,151 
Basic earnings per common share  $1.58   $1.64   $1.53   $1.39   $1.44 
Diluted earnings per common share  $1.52   $1.58   $1.46   $1.34   $1.31 

 

8
 

 

AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS - UNAUDITED

ON A FULLY TAXABLE-EQUIVALENT BASIS

(Dollars in thousands)

 

1st Quarter 2014 4th Quarter 2013 3rd Quarter 2013 2nd Quarter 2013 1st Quarter 2013
Average Balance Yield / Rate Average Balance Yield / Rate Average Balance Yield / Rate Average Balance Yield / Rate Average Balance Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)
Taxable $ 2,892,433 4.52 % $ 2,754,955 4.54 % $ 2,640,444 4.56 % $ 2,519,869 4.58 % $ 2,384,670 4.64 %
Tax-exempt (2) 14,550 3.34 5,669 4.34 2,483 5.91 2,453 5.72 2,464 5.76
Mortgage loans held for sale 4,496 2.80 5,956 3.66 12,531 2.66 14,157 2.10 19,322 1.95
Debt securities:
Taxable 174,842 2.54 166,027 2.49 152,135 2.56 139,189 2.65 144,407 2.66
Tax-exempt (2) 122,686 4.13 120,161 4.11 118,001 4.13 115,428 4.22 109,587 4.43
Total securities (3) 297,528 3.20 286,188 3.17 270,136 3.24 254,617 3.36 253,994 3.42
Federal funds sold 54,895 0.31 68,710 0.25 62,192 0.28 21,303 0.26 23,522 0.28
Restricted equity securities 3,738 - 3,738 2.55 3,738 2.65 3,738 2.25 3,954 2.36
Interest-bearing balances with banks 82,279 0.09 173,521 0.29 161,169 0.29 30,083 0.24 34,704 0.33
Total interest-earning assets 3,349,919 4.21 % 3,298,737 4.11 % 3,152,693 4.14 % 2,846,220 4.38 % 2,722,630 4.41 %
Non-interest-earning assets:
Cash and due from banks 56,082 53,062 45,314 42,175 41,437
Net premises and equipment 8,724 8,944 9,052 9,359 9,241
Allowance for loan losses,                                                              
    accrued interest and                                                              
    other assets     85,532           98,586           76,477           75,239           74,223        
      Total assets   $ 3,500,257         $ 3,459,329         $ 3,283,536         $ 2,972,993         $ 2,847,531        
                                                                       
Interest-bearing liabilities:                                                              
  Interest-bearing deposits:                                                              
  Checking   $ 478,678   0.27 %   $ 472,751   0.27 %   $ 432,453   0.28 %   $ 415,955   0.28 %   $ 413,935   0.28 %  
  Savings     25,081   0.27       21,755   0.27       21,602   0.29       21,733   0.28       22,089   0.28    
  Money market     1,416,645   0.45       1,420,771   0.47       1,356,197   0.47       1,123,605   0.46       1,074,226   0.46    
  Time deposits     412,622   1.10       412,254   1.13       408,600   1.16       402,733   1.19       395,902   1.22    
  Federal funds purchased     195,967   0.28       176,967   0.28       168,121   0.28       185,533   0.29       137,183   0.25    
  Other borrowings     19,945   5.75       19,936   5.63       19,928   5.63       19,920   5.92       27,441   6.89    
  Total interest-bearing liabilities     2,548,938   0.55 %     2,524,434   0.57 %     2,406,901   0.58 %     2,169,479   0.59 %     2,070,776   0.64 %  
Non-interest-bearing liabilities:                                                              
  Non-interest-bearing                                                              
    checking     641,450           640,476           599,379           539,228           523,669        
  Other liabilities     4,734           7,226           7,250           1,799           7,708        
  Stockholders' equity     300,512           282,549           266,427           255,837           238,290        
  Unrealized gains on securities and                                                              
    derivatives     4,634           4,644           3,580           6,650           7,088        
      Total liabilities and                                                              
        stockholders' equity   $ 3,500,257         $ 3,459,329         $ 3,283,536         $ 2,972,993         $ 2,847,531        
Net interest spread         3.67 %         3.54 %         3.56 %         3.79 %         3.77 %  
Net interest margin         3.80 %         3.67 %         3.78 %         3.88 %         3.84 %  

  

(1) Average loans include loans on which the accrual of interest has been discontinued.  
(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.  
(3) Unrealized gains on available-for-sale debt securities are excluded from the yield calculation.  

  

9