Three Months Ended
|
||||||||||||
December 31,
|
September 30,
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Total
interest income
|
$ | 17,190 | $ | 14,393 | $ | 16,092 | ||||||
Total
interest expense
|
4,320 | 5,075 | 4,648 | |||||||||
Net
interest income before provision
|
12,870 | 9,318 | 11,444 | |||||||||
Provision
for loan losses
|
2,408 | 1,373 | 3,209 | |||||||||
Net
interest income after provision for loan losses
|
10,462 | 7,945 | 8,235 | |||||||||
Total
noninterest income
|
1,244 | 792 | 967 | |||||||||
Salaries
and employee benefits
|
3,227 | 2,642 | 3,398 | |||||||||
Other
noninterest expense
|
5,416 | 3,113 | 3,574 | |||||||||
Total
noninterest expense
|
8,643 | 5,755 | 6,972 | |||||||||
Income
before taxes
|
3,063 | 2,982 | 2,230 | |||||||||
Income
taxes
|
1,072 | 1,021 | 622 | |||||||||
Net
income
|
$ | 1,991 | $ | 1,961 | $ | 1,608 | ||||||
Basic
earnings per share
|
$ | 0.36 | $ | 0.38 | $ | 0.29 | ||||||
Diluted
earnings per share
|
$ | 0.34 | $ | 0.36 | $ | 0.28 | ||||||
Average
basic shares
|
5,513,482 | 5,116,314 | 5,513,482 | |||||||||
Average
fully diluted shares
|
5,828,820 | 5,391,259 | 5,821,331 |
Year Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Total
interest income
|
$ | 62,197 | $ | 55,450 | ||||
Total
interest expense
|
18,337 | 20,474 | ||||||
Net
interest income before provision
|
43,860 | 34,976 | ||||||
Provision
for loan losses
|
10,685 | 6,274 | ||||||
Net
interest income after provision for loan losses
|
33,175 | 28,702 | ||||||
Total
noninterest income
|
4,413 | 2,704 | ||||||
Salaries
and employee benefits
|
13,581 | 10,552 | ||||||
Other
noninterest expense
|
15,349 | 10,024 | ||||||
Total
noninterest expense
|
28,930 | 20,576 | ||||||
Income
before taxes
|
8,658 | 10,830 | ||||||
Income
taxes
|
2,780 | 3,825 | ||||||
Net
income
|
$ | 5,878 | $ | 7,005 | ||||
Basic
earnings per share
|
$ | 1.07 | $ | 1.37 | ||||
Diluted
earnings per share
|
$ | 0.99 | $ | 1.31 | ||||
Average
basic shares
|
5,485,972 | 5,114,194 | ||||||
Average
fully diluted shares
|
5,912,925 | 5,338,883 |
December 31,
2009
|
December 31,
2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 75,526 | $ | 53,618 | ||||
Investment
securities
|
256,098 | 102,339 | ||||||
Restricted
equity securities
|
3,241 | 2,659 | ||||||
Federal
funds sold and other investments
|
680 | 19,300 | ||||||
Mortgage
loans held for sale
|
6,202 | 3,320 | ||||||
Loans
|
1,203,584 | 968,233 | ||||||
Reserve
for loan losses
|
(14,736 | ) | (10,602 | ) | ||||
Net
loans
|
1,188,848 | 957,631 | ||||||
Foreclosed
real estate
|
12,525 | 10,473 | ||||||
Other
assets
|
29,844 | 12,932 | ||||||
Total
assets
|
$ | 1,572,964 | $ | 1,162,272 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Noninterest-bearing
|
$ | 211,348 | $ | 121,459 | ||||
Interest-bearing
|
1,221,048 | 915,860 | ||||||
Total
deposits
|
1,432,396 | 1,037,319 | ||||||
Borrowings
|
40,150 | 35,087 | ||||||
Interest
payable
|
1,026 | 1,280 | ||||||
Other
liabilities
|
1,770 | 1,803 | ||||||
Total
liabilities
|
1,475,342 | 1,075,489 | ||||||
Stockholders'
equity
|
97,622 | 86,783 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,572,964 | $ | 1,162,272 |
Three Months Ended
|
||||||||||||
December 31,
|
September 30,
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Return
on average assets
|
0.50 | % | 0.70 | % | 0.45 | % | ||||||
Return
on average equity
|
8.06 | % | 8.50 | % | 6.75 | % | ||||||
Net
interest margin (fully tax equivalent)
|
3.33 | % | 3.50 | % | 3.36 | % | ||||||
Efficiency
ratio
|
61.24 | % | 56.92 | % | 56.18 | % | ||||||
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
|||||||||||
(Unaudited)
|
(Audited)
|
|||||||||||
Return
on average assets
|
0.43 | % | 0.71 | % | ||||||||
Return
on average equity
|
6.33 | % | 9.28 | % | ||||||||
Net
interest margin (fully tax equivalent)
|
3.31 | % | 3.70 | % | ||||||||
Efficiency
ratio
|
59.93 | % | 54.61 | % | ||||||||
12/31/2009
|
12/31/2008
|
9/30/2009
|
||||||||||
(Unaudited)
|
(Audited)
|
(Unaudited)
|
||||||||||
Book
value per share
|
$ | 17.71 | $ | 16.15 | $ | 17.68 | ||||||
Tangible
book value per share
|
$ | 17.71 | $ | 16.15 | $ | 17.68 | ||||||
%
of reserve for loan losses to total loans
|
1.22 | % | 1.09 | % | 1.26 | % | ||||||
Nonperforming
assets to total loans plus foreclosed real estate
|
2.03 | % | 2.06 | % | 2.51 | % |