| Net Income of $1.75 million: 35% increase year/year | ||
| Deposit growth: 31% year/year | ||
| Total Asset growth: 39% year/year |
1
Three Months Ended | Three months | |||||||||||
June 30, | ended March 31, | |||||||||||
2008 | 2007 | 2008 | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Total Interest Income |
$ | 13,341 | $ | 12,130 | $ | 13,835 | ||||||
Total interest expense |
$ | 4,647 | $ | 6,133 | $ | 5,748 | ||||||
Net interest income before provision |
$ | 8,694 | $ | 5,997 | $ | 8,087 | ||||||
Provision for loan losses |
$ | 2,137 | $ | 816 | $ | 1,383 | ||||||
Net interest income |
$ | 6,557 | $ | 5,181 | $ | 6,704 | ||||||
Total Noninterest Income |
$ | 695 | $ | 302 | $ | 544 | ||||||
Salaries and employee benefits |
$ | 2,400 | $ | 2,116 | $ | 2,826 | ||||||
Other |
$ | 2,130 | $ | 1,287 | $ | 2,004 | ||||||
Total Noninterest Expenses |
$ | 4,530 | $ | 3,403 | $ | 4,830 | ||||||
Income before taxes |
$ | 2,722 | $ | 2,080 | $ | 2,418 | ||||||
Income taxes |
$ | 972 | $ | 783 | $ | 848 | ||||||
Net Income |
$ | 1,750 | $ | 1,297 | $ | 1,570 | ||||||
Basic earnings per share |
$ | 0.34 | $ | 0.29 | $ | 0.31 | ||||||
Fully diluted earnings per share |
$ | 0.33 | $ | 0.29 | $ | 0.30 | ||||||
Average basic shares |
5,113,482 | 4,463,606 | 5,113,482 | |||||||||
Average fully diluted shares |
5,324,185 | 4,512,999 | 5,283,917 | |||||||||
Six Months Ended June 30, | ||||||||
2008 | 2007 | |||||||
(Unaudited) | (Unaudited) | |||||||
Total Interest Income |
$ | 27,176 | $ | 22,955 | ||||
Total interest expense |
$ | 10,395 | $ | 11,359 | ||||
Net interest income before provision |
$ | 16,781 | $ | 11,596 | ||||
Provision for loan losses |
$ | 3,519 | $ | 1,460 | ||||
Net interest income |
$ | 13,262 | $ | 10,136 | ||||
Total Noninterest Income |
$ | 1,238 | $ | 565 | ||||
Salaries and employee benefits |
$ | 5,227 | $ | 3,982 | ||||
Other |
$ | 4,133 | $ | 2,325 | ||||
Total Noninterest Expenses |
$ | 9,360 | $ | 6,307 | ||||
Income before taxes |
$ | 5,140 | $ | 4,394 | ||||
Income taxes |
$ | 1,820 | $ | 1,590 | ||||
Net Income |
$ | 3,320 | $ | 2,804 | ||||
Basic earnings per share |
$ | 0.65 | $ | 0.63 | ||||
Fully diluted earnings per share |
$ | 0.63 | $ | 0.61 | ||||
Average basic shares |
5,113,482 | 4,463,606 | ||||||
Average fully diluted shares |
5,299,333 | 4,624,968 | ||||||
2
ACTUAL | ACTUAL | ACTUAL | ||||||||||
6/30/2008 | 3/31/2008 | 6/30/2007 | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Cash and due from banks |
$ | 27,049 | $ | 19,239 | $ | 20,274 | ||||||
Investment securities |
$ | 91,772 | $ | 88,974 | $ | 50,193 | ||||||
Restricted equity securities |
$ | 2,659 | $ | 2,659 | $ | 1,202 | ||||||
Federal funds sold and other investments |
$ | 72 | $ | 83,455 | $ | 95,518 | ||||||
Mortgage loans held for sale |
$ | 3,869 | $ | 4,768 | $ | 3,159 | ||||||
Loans |
$ | 836,520 | $ | 755,534 | $ | 527,476 | ||||||
Reserve for loan losses |
$ | (9,438 | ) | $ | (8,852 | ) | $ | (6,825 | ) | |||
Net loans |
$ | 827,082 | $ | 746,682 | $ | 520,651 | ||||||
Foreclosed real estate |
$ | 8,202 | $ | 3,443 | $ | 371 | ||||||
Other assets |
$ | 12,405 | $ | 10,995 | $ | 10,557 | ||||||
Total Assets |
$ | 973,110 | $ | 960,215 | $ | 701,925 | ||||||
Noninterest-bearing |
$ | 97,066 | $ | 88,613 | $ | 90,631 | ||||||
Interest bearing |
$ | 750,360 | $ | 774,158 | $ | 554,277 | ||||||
Total deposits |
$ | 847,426 | $ | 862,771 | $ | 644,908 | ||||||
Borrowings |
$ | 46,622 | $ | 20,275 | $ | | ||||||
Interest payable |
$ | 1,336 | $ | 900 | $ | 705 | ||||||
Other liabilities |
$ | 2,855 | $ | 1,626 | $ | 1,799 | ||||||
Total liabilities |
$ | 898,239 | $ | 885,572 | $ | 647,412 | ||||||
Stockholders equity |
$ | 74,871 | $ | 74,643 | $ | 54,513 | ||||||
Total liabilities and stockholders equity |
$ | 973,110 | $ | 960,215 | $ | 701,925 | ||||||
Three months ended | ||||||||||||
Three months ended June 30, | March 31, | |||||||||||
2008 | 2007 | 2008 | ||||||||||
Return on average assets |
0.74 | % | 0.80 | % | 0.72 | % | ||||||
Return on average equity |
9.31 | % | 9.51 | % | 8.58 | % | ||||||
Net interest margin |
3.84 | % | 3.82 | % | 3.81 | % | ||||||
Efficiency ratio |
48.25 | % | 54.02 | % | 55.96 | % |
Six months ended June 30, | ||||||||
2008 | 2007 | |||||||
Return on average assets |
0.73 | % | 0.87 | % | ||||
Return on average equity |
8.95 | % | 10.34 | % | ||||
Net interest margin |
3.77 | % | 3.94 | % | ||||
Net charge offs annualized to average loans |
0.48 | % | 0.02 | % | ||||
Efficiency ratio |
51.94 | % | 51.86 | % |
6/30/2008 | 6/30/2007 | 3/31/2008 | ||||||||||
Book value per share |
$ | 14.65 | $ | 12.39 | $ | 14.27 | ||||||
Tangible book value per share |
$ | 14.65 | $ | 12.39 | $ | 14.27 | ||||||
% of reserve for loan losses to total loans |
1.13 | % | 1.29 | % | 1.17 | % | ||||||
Nonperforming assets to total loans plus
foreclosed real estate |
1.57 | % | 0.54 | % | 0.82 | % |
3