ServisFirst Bancshares, Inc. Announces Results For Fourth Quarter And Year Ended December 31, 2014
BIRMINGHAM, Ala., Jan. 20, 2015 /PRNewswire/ -- ServisFirst Bancshares, Inc. ("ServisFirst") (NASDAQ: SFBS), the holding company for ServisFirst Bank, today announced earnings and operating results for the quarter and the year ended December 31, 2014.
2014 AND FOURTH QUARTER HIGHLIGHTS:
- Net income for the quarter increased 27% year over year
- Full year core diluted earnings per share increased 14% year over year
- Full year diluted earnings per share increased 10% year over year, including the impact of a 14% increase in average diluted shares outstanding
- Loans increased 18% year over year, all organic growth
- Deposits increased 13% year over year, all organic growth
- All regulatory approvals for the Metro Bank merger have been received and closing is scheduled for the end of January 2015
- Added 13 new commercial and private bankers in 2014 for a total of 91 commercial and private bankers
- Entry into Charleston, South Carolina with hire of a new regional CEO
Tom Broughton, President and CEO, said, "We are looking forward to the upcoming closing of the Metro Bank merger and are also pleased to welcome our new team of bankers at ServisFirst Bank of South Carolina, led by Tom Trouche. We will apply for a bank branch application for Charleston." Bud Foshee, CFO, stated, "2014 was another year with strong earnings growth coupled with continued quality in our balance sheet."
ServisFirst announces the hiring of Tom Trouche as Executive Vice President and Regional CEO of Charleston, South Carolina. Mr. Trouche will be establishing a banking presence for us in Charleston by hiring a staff of experienced bankers and locating office space. Mr. Trouche has more than 25 years of experience in the banking industry, with his most recent position being EVP for the coastal division of First Citizens Bank. He has served in many leadership positions and has extensive experience in new business development, relationship management and portfolio management to maximize overall growth and revenue. Mr. Trouche holds a BA in history from the College of Charleston and serves on the board of the American Red Cross and the Charleston Symphony Orchestra.
|
FINANCIAL SUMMARY |
||||||||||||||||||||
|
(in Thousands except share and per share amounts) |
||||||||||||||||||||
|
Period Ending |
Period Ending |
% Change |
Period Ending |
% Change |
||||||||||||||||
|
QUARTERLY OPERATING RESULTS |
||||||||||||||||||||
|
Net Income |
$ |
15,032 |
$ |
14,002 |
7 |
% |
$ |
11,868 |
27 |
% |
||||||||||
|
Net Income Available to Common Stockholders |
$ |
14,917 |
$ |
13,902 |
7 |
% |
$ |
11,768 |
27 |
% |
||||||||||
|
Diluted Earnings Per Share |
$ |
0.58 |
$ |
0.54 |
7 |
% |
$ |
0.53 |
9 |
% |
||||||||||
|
Return on Average Assets |
1.47 |
% |
1.45 |
% |
1.36 |
% |
||||||||||||||
|
Return on Average Common Stockholders' Equity |
16.39 |
% |
15.89 |
% |
18.86 |
% |
||||||||||||||
|
Average Diluted Shares Outstanding |
25,697,531 |
25,726,313 |
22,359,351 |
|||||||||||||||||
|
YEAR-TO-DATE OPERATING RESULTS |
||||||||||||||||||||
|
Net Income |
$ |
52,377 |
$ |
41,617 |
26 |
% |
||||||||||||||
|
Net Income Available to Common Stockholders |
$ |
51,946 |
$ |
41,201 |
26 |
% |
||||||||||||||
|
Diluted Earnings Per Share |
$ |
2.09 |
$ |
1.90 |
10 |
% |
||||||||||||||
|
Return on Average Assets |
1.39 |
% |
1.31 |
% |
||||||||||||||||
|
Return on Average Common Stockholders' Equity |
16.23 |
% |
18.30 |
% |
||||||||||||||||
|
Average Diluted Shares Outstanding |
24,818,221 |
21,806,025 |
||||||||||||||||||
|
Core Net Income* |
$ |
53,989 |
$ |
41,617 |
30 |
% |
||||||||||||||
|
Core Net Income Available to Common Stockholders* |
$ |
53,558 |
$ |
41,201 |
30 |
% |
||||||||||||||
|
Core Diluted Earnings Per Share* |
$ |
2.16 |
$ |
1.90 |
14 |
% |
||||||||||||||
|
Core Return on Average Assets* |
1.44 |
% |
1.31 |
% |
||||||||||||||||
|
Core Return on Average Common Stockholders' Equity* |
16.74 |
% |
18.30 |
% |
||||||||||||||||
|
BALANCE SHEET |
||||||||||||||||||||
|
Total Assets |
$ |
4,098,679 |
$ |
3,952,799 |
4 |
% |
$ |
3,520,699 |
16 |
% |
||||||||||
|
Loans |
3,359,858 |
3,159,772 |
6 |
% |
2,858,868 |
18 |
% |
|||||||||||||
|
Non-interest-bearing Demand Deposits |
810,460 |
794,553 |
2 |
% |
650,456 |
25 |
% |
|||||||||||||
|
Total Deposits |
3,398,160 |
3,352,766 |
1 |
% |
3,019,642 |
13 |
% |
|||||||||||||
|
Stockholders' Equity |
407,213 |
393,136 |
4 |
% |
297,192 |
37 |
% |
|||||||||||||
|
* Core measures exclude non-routine expenses in the first and second quarter of 2014 resulting from a correction of our accounting for vested stock options previously granted to members of our advisory boards in our markets. For a reconciliation of these non-GAAP measures to the most comparable GAAP measure, see "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below. |
||||||||||||||||||||
DETAILED FINANCIALS
ServisFirst Bancshares, Inc. reported net income of $15.0 million and net income available to common stockholders of $14.9 million for the quarter ended December 31, 2014, compared to net income of $11.9 million and net income available to common stockholders of $11.8 million for the same quarter in 2013. Basic and diluted earnings per common share were $0.60 and $0.58, respectively, for the fourth quarter of 2014, compared to $0.55 and $0.53, respectively, for the fourth quarter of 2013.
Return on average assets was 1.47% and return on average common stockholders' equity was 16.39% for the fourth quarter of 2014, compared to 1.36% and 18.86%, respectively, for the fourth quarter of 2013.
Net interest income was $34.5 million for the fourth quarter of 2014, compared to $33.3 million for the third quarter of 2014 and $30.1 million for the fourth quarter of 2013. The net interest margin in the fourth quarter of 2014 was 3.56%, a 9 basis point decrease from the third quarter of 2014 and 11 basis point decrease from the fourth quarter of 2013. The increase in net interest income on a linked quarter basis is attributable to a $132.3 million increase in average loans outstanding, a $71.9 million increase in average non-interest-bearing deposits and a $14.1 million increase in average stockholders' equity, all resulting in a positive mix change in our balance sheet. The lower net interest margin is driven in part by increasing balances in federal funds at other banks and higher balances at the Federal Reserve, which earn a nominal interest rate.
Average loans for the fourth quarter of 2014 were $3.23 billion, an increase of $132.3 million, or 4%, over average loans of $3.09 billion for the third quarter of 2014, and an increase of $465.1 million, or 17%, over average loans of $2.76 billion for the fourth quarter of 2013.
Average total deposits for the fourth quarter of 2014 were $3.41 billion, an increase of $193.2 million, or 6%, over average total deposits of $3.21 billion for the third quarter of 2014, and an increase of $437.1 million, or 15%, over average total deposits of $2.97 billion for the fourth quarter of 2013.
The Company's asset quality remained strong in the fourth quarter of 2014. At December 31, 2014, non-performing assets to total assets were 0.41%, compared to 0.61% for the third quarter of 2014 and 0.64% compared to the fourth quarter of 2013. Net credit charge-offs to average loans were 0.19%, a 0.02% increase compared to 0.17% for the third quarter of 2014 and an increase of 0.10% compared to 0.09% for the fourth quarter of 2013. We recorded a $2.7 million provision for loan losses in the fourth quarter of 2014, compared to $2.8 million in the third quarter of 2014 and an increase of $0.4 million compared to $2.4 million in the fourth quarter of 2013. Growth in loans and improving credit quality has resulted in our loan loss reserve as a percent of loans remaining relatively stable, decreasing three basis points to 1.06% at December 31, 2014, as compared to 1.09% for September 30, 2014 and a decrease of one basis point as compared to 1.07% for December 31, 2013 . In management's opinion, the reserve is adequate and was determined by consistent application of ServisFirst Bank's methodology for calculating its reserve for loan losses.
Non-interest income increased $739,000 in the fourth quarter of 2014, or 31%, compared to the fourth quarter of 2013. Deposit service charges increased by $331,000, or 40%, resulting from an increase in the number of accounts and transactions. Increases in the cash surrender value of our life insurance contracts resulted from added investments in contracts during the third quarter of 2014.
Non-interest expense for the fourth quarter of 2014 increased $845,000, or 7%, to $13.1 million from $12.3 million in the fourth quarter of 2013. Salary and benefit expense for the fourth quarter of 2014 decreased $209,000, or 3%, to $6.3 million from $6.5 million in the fourth quarter of 2013, and decreased $1.6 million, or 25%, on a linked quarter basis. Other operating expense for the fourth quarter of 2014 increased $1.0 million, or 34%, to $3.9 million from $2.9 million in the fourth quarter of 2013. This was in part due to tax credit partnership related expenses of $631,000 for the fourth quarter of 2014 compared to $198,000 in the same quarter in 2013. We recognized tax credits of $666,000 during the fourth quarter of 2014 from these investments.
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
As discussed in more detail in the section titled "Detailed Financials," we recorded a non-routine expense of $703,000 for the first quarter of 2014 resulting from the correction of our accounting for vested stock options previously granted to members of our advisory boards in our Dothan, Huntsville and Montgomery, Alabama markets, and we recorded a non-routine expense of $1.8 million for the second quarter of 2014 resulting from a correction of our accounting for vested stock options previously granted to members of our advisory boards in our Mobile, Alabama and Pensacola, Florida markets. This change in accounting treatment is a non-cash item and does not impact our operating activities or cash from operations. The non-GAAP financial measures included in this press release of our results for the fourth quarter and full year of 2014 are "core net income," "core net income available to common stockholders," "core diluted earnings per share," "core return on average assets" and "core return on average common stockholders' equity." Each of these five core financial measures excludes the impact of the non-routine expense attributable to the correction of our accounting for vested stock options. None of the other periods included in this press release are affected by this correction.
"Core net income" is defined as net income, adjusted by the net effect of the non-routine expense.
"Core net income available to common stockholders" is defined as net income available to common stockholders, adjusted by the net effect of the non-routine expense.
"Core diluted earnings per share" is defined as net income available to common stockholders, adjusted by the net effect of the non-routine expense, divided by weighted average diluted shares outstanding.
"Core return on average assets" is defined as net income, adjusted by the net effect of the non-routine expense, divided by average total assets.
"Core return on average common stockholders' equity" is defined as net income, adjusted by the net effect of the non-routine expense, divided by average common stockholders' equity.
We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures for the year ended December 31, 2014. Dollars are in thousands, except share and per share data.
|
(Dollars in Thousands) |
|||||
|
For the Year Ended |
|||||
|
Provision for income taxes - GAAP |
$ |
21,601 |
|||
|
Adjustments: |
|||||
|
Adjustment for non-routine expense |
865 |
||||
|
Core provision for income taxes |
$ |
22,466 |
|||
|
Return on average assets - GAAP |
1.39 |
% |
|||
|
Net income - GAAP |
$ |
52,377 |
|||
|
Adjustments: |
|||||
|
Adjustment for non-routine expense |
1,612 |
||||
|
Core net income |
$ |
53,989 |
|||
|
Average assets |
$ |
3,757,932 |
|||
|
Core return on average assets |
1.44 |
% |
|||
|
Return on average common stockholders' equity |
16.23 |
% |
|||
|
Net income available to common stockholders - GAAP |
$ |
51,946 |
|||
|
Adjustments: |
|||||
|
Adjustment for non-routine expense |
1,612 |
||||
|
Core net income available to common stockholders |
$ |
53,558 |
|||
|
Average common stockholders' equity |
$ |
320,005 |
|||
|
Core return on average common stockholders' equity |
16.74 |
% |
|||
|
Earnings per share - diluted - GAAP |
$ |
2.09 |
|||
|
Weighted average shares outstanding, diluted |
24,818,221 |
||||
|
Core diluted earnings per share |
$ |
2.16 |
|||
About ServisFirst Bancshares, Inc.
ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Birmingham, Huntsville, Montgomery, Mobile and Dothan, Alabama, Pensacola, Florida and Nashville, Tennessee.
ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC's website at www.sec.gov or at http://servisfirstbancshares.investorroom.com/.
Webcast
As previously announced, ServisFirst will host a live audio webcast to discuss fourth quarter and year-end results beginning at 9:30 a.m. ET on January 21, 2015. The webcast can be accessed at www.servisfirstbancshares.com in the "Events and Webcasts" section. A replay of the call will be available until January 31, 2015.
Additional Information
This release contains, and the remarks by ServisFirst's management on the live audio webcast may contain, forward-looking statements within the meaning of the securities laws giving ServisFirst's expectations or predictions of future financial or business performance or conditions. Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," "positions," "prospects" or "potential," by future conditional verbs such as "will," "would," "should," "could" or "may", or by variations of such words or by similar expressions. These forward-looking statements are not guarantees of future performance and are subject to numerous assumptions, risks and uncertainties, many of which are outside of ServisFirst's control and which may change over time and cause actual results to differ materially from those expressed or implied by the forward-looking statements. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to "Cautionary Note Regarding Forward-looking Statements" and "Risk Factors" in our most recent Annual Report on Form 10-K/A and to our other filings with the U.S. Securities and Exchange Commission ("SEC"). Forward-looking statements speak only as of the date they are made, and ServisFirst assumes no duty to update forward-looking statements.
CONTACT: ServisFirst Bank
Davis Mange (205) 949-3420
dmange@servisfirstbank.com
|
SELECTED FINANCIAL HIGHLIGHTS |
||||||||||||||||||||
|
(In thousands except share and per share data) |
||||||||||||||||||||
|
4th Quarter 2014 |
3rd Quarter 2014 |
2nd Quarter 2014 |
1st Quarter 2014 |
4th Quarter 2013 |
||||||||||||||||
|
CONSOLIDATED STATEMENT OF INCOME |
||||||||||||||||||||
|
Interest income |
$ |
38,163 |
$ |
36,857 |
$ |
35,424 |
$ |
34,281 |
$ |
33,725 |
||||||||||
|
Interest expense |
3,703 |
3,538 |
3,446 |
3,432 |
3,610 |
|||||||||||||||
|
Net interest income |
34,460 |
33,319 |
31,978 |
30,849 |
30,115 |
|||||||||||||||
|
Provision for loan losses |
2,759 |
2,748 |
2,438 |
2,314 |
2,356 |
|||||||||||||||
|
Net interest income after provision for loan losses |
31,701 |
30,571 |
29,540 |
28,535 |
27,759 |
|||||||||||||||
|
Non-interest income |
3,110 |
3,006 |
2,938 |
2,175 |
2,371 |
|||||||||||||||
|
Non-interest expense |
13,143 |
15,315 |
15,417 |
13,723 |
12,298 |
|||||||||||||||
|
Income before income tax |
21,668 |
18,262 |
17,061 |
16,987 |
17,832 |
|||||||||||||||
|
Provision for income tax |
6,636 |
4,260 |
5,476 |
5,229 |
5,964 |
|||||||||||||||
|
Net income |
15,032 |
14,002 |
11,585 |
11,758 |
11,868 |
|||||||||||||||
|
Preferred stock dividends |
115 |
100 |
116 |
100 |
116 |
|||||||||||||||
|
Net income available to common stockholders |
$ |
14,917 |
$ |
13,902 |
$ |
11,469 |
$ |
11,658 |
$ |
11,752 |
||||||||||
|
Earnings per share - basic |
$ |
0.60 |
$ |
0.56 |
$ |
0.49 |
$ |
0.53 |
$ |
0.55 |
||||||||||
|
Earnings per share - diluted |
$ |
0.58 |
$ |
0.54 |
$ |
0.46 |
$ |
0.51 |
$ |
0.53 |
||||||||||
|
Average diluted shares outstanding |
25,697,531 |
25,726,313 |
24,823,590 |
22,985,670 |
22,359,351 |
|||||||||||||||
|
CONSOLIDATED BALANCE SHEET DATA |
||||||||||||||||||||
|
Total assets |
$ |
4,098,679 |
$ |
3,952,799 |
$ |
3,762,684 |
$ |
3,572,914 |
$ |
3,520,699 |
||||||||||
|
Loans |
3,359,858 |
3,159,772 |
3,053,989 |
2,937,797 |
2,858,868 |
|||||||||||||||
|
Debt securities |
328,168 |
332,351 |
325,432 |
309,475 |
298,494 |
|||||||||||||||
|
Non-interest-bearing demand deposits |
810,460 |
794,553 |
729,163 |
662,834 |
650,456 |
|||||||||||||||
|
Total deposits |
3,398,160 |
3,352,766 |
3,157,642 |
3,031,041 |
3,019,642 |
|||||||||||||||
|
Borrowings |
19,973 |
19,965 |
19,957 |
19,949 |
19,940 |
|||||||||||||||
|
Stockholders' equity |
$ |
407,213 |
$ |
393,136 |
$ |
380,074 |
$ |
312,283 |
$ |
297,192 |
||||||||||
|
Shares outstanding |
24,801,518 |
24,791,436 |
24,749,436 |
22,574,436 |
22,050,036 |
|||||||||||||||
|
Book value per share |
$ |
14.81 |
$ |
14.25 |
$ |
13.74 |
$ |
12.06 |
$ |
11.67 |
||||||||||
|
Tangible book value per share (1) |
$ |
14.81 |
$ |
14.25 |
$ |
13.74 |
$ |
12.06 |
$ |
11.67 |
||||||||||
|
SELECTED FINANCIAL RATIOS |
||||||||||||||||||||
|
Net interest margin |
3.56 |
% |
3.65 |
% |
3.74 |
% |
3.80 |
% |
3.67 |
% |
||||||||||
|
Return on average assets |
1.47 |
% |
1.45 |
% |
1.28 |
% |
1.36 |
% |
1.36 |
% |
||||||||||
|
Return on average common stockholders' equity |
16.39 |
% |
15.89 |
% |
15.03 |
% |
17.83 |
% |
18.86 |
% |
||||||||||
|
Efficiency ratio |
34.98 |
% |
42.16 |
% |
44.15 |
% |
41.55 |
% |
37.86 |
% |
||||||||||
|
Non-interest expense to average earning assets |
1.34 |
% |
1.66 |
% |
1.78 |
% |
1.66 |
% |
1.48 |
% |
||||||||||
|
Tangible common equity to total tangible assets (1) |
8.96 |
% |
8.93 |
% |
9.04 |
% |
7.62 |
% |
7.31 |
% |
||||||||||
|
CAPITAL RATIOS |
||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets: |
13.38 |
% |
13.70 |
% |
13.74 |
% |
11.94 |
% |
11.73 |
% |
||||||||||
|
Tier 1 Capital to Risk-Weighted Assets: |
11.75 |
% |
12.02 |
% |
12.04 |
% |
10.22 |
% |
10.00 |
% |
||||||||||
|
Tier 1 Capital to Average Assets: |
9.91 |
% |
10.18 |
% |
10.32 |
% |
8.81 |
% |
8.48 |
% |
||||||||||
|
(1) Non-GAAP financial measures. "Tangible book value per share" and "tangible common equity to total tangible assets" are not measures of financial performance recognized by generally accepted accounting principles in the United States, or GAAP; However, because the Company has no intangible assets, there is no reconciliation of these non-GAAP financial measures. |
||||||||||||||||||||
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||||||
|
(In thousands) |
|||||||||||
|
December 31, 2014 |
December 31, 2013 |
% Change |
|||||||||
|
ASSETS |
|||||||||||
|
Cash and cash equivalents |
297,464 |
258,415 |
15 |
% |
|||||||
|
Available for sale debt securities, at fair value |
298,813 |
266,220 |
12 |
% |
|||||||
|
Held to maturity debt securities (fair value of $31,697 and $31,315 at December 31, 2014 and 2013, respectively) |
|||||||||||
|
29,355 |
32,274 |
(9) |
% |
||||||||
|
Restricted equity securities |
3,418 |
3,738 |
(9) |
% |
|||||||
|
Mortgage loans held for sale |
5,984 |
8,134 |
(26) |
% |
|||||||
|
Loans |
3,359,858 |
2,858,868 |
18 |
% |
|||||||
|
Less allowance for loan losses |
(35,629) |
(30,663) |
16 |
% |
|||||||
|
Loans, net |
3,324,229 |
2,828,205 |
18 |
% |
|||||||
|
Premises and equipment, net |
7,815 |
8,351 |
(6) |
% |
|||||||
|
Other assets |
131,601 |
115,362 |
14 |
% |
|||||||
|
Total assets |
$ |
4,098,679 |
$ |
3,520,699 |
16 |
% |
|||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||||
|
Liabilities: |
|||||||||||
|
Deposits: |
|||||||||||
|
Non-interest-bearing |
$ |
810,460 |
$ |
650,456 |
25 |
% |
|||||
|
Interest-bearing |
2,587,700 |
2,369,186 |
9 |
% |
|||||||
|
Total deposits |
3,398,160 |
3,019,642 |
13 |
% |
|||||||
|
Federal funds purchased |
264,315 |
174,380 |
52 |
% |
|||||||
|
Other borrowings |
19,973 |
19,940 |
0 |
% |
|||||||
|
Other liabilities |
9,018 |
9,545 |
(6) |
% |
|||||||
|
Total liabilities |
3,691,466 |
3,223,507 |
15 |
% |
|||||||
|
Stockholders' equity: |
|||||||||||
|
Preferred stock, Series A Senior Non-Cumulative Perpetual, par value $0.001 liquidation preference $1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at December 31, 2014 and 2013 |
|||||||||||
|
39,958 |
39,958 |
- |
% |
||||||||
|
Common stock, par value $0.0003 per share; 50,000,000 shares authorized; 24,801,518 shares issued and outstanding at December 31, 2014 and 22,050,036 shares issued and outstanding at December 31, 2013 |
|||||||||||
|
25 |
22 |
14 |
% |
||||||||
|
Additional paid-in capital |
185,397 |
123,325 |
50 |
% |
|||||||
|
Retained earnings |
177,091 |
130,011 |
36 |
% |
|||||||
|
Accumulated other comprehensive income |
4,490 |
3,891 |
15 |
% |
|||||||
|
Noncontrolling interest |
252 |
- |
100 |
% |
|||||||
|
Total stockholders' equity |
407,213 |
297,192 |
37 |
% |
|||||||
|
Total liabilities and stockholders' equity |
$ |
4,098,679 |
$ |
3,520,699 |
16 |
% |
|||||
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||||
|
(In thousands except per share data) |
|||||||||||||||
|
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||
|
2014 |
2013 |
2014 |
2013 |
||||||||||||
|
Interest income: |
|||||||||||||||
|
Interest and fees on loans |
$ |
35,902 |
$ |
31,618 |
$ |
136,066 |
$ |
118,285 |
|||||||
|
Taxable securities |
1,143 |
1,037 |
4,497 |
3,888 |
|||||||||||
|
Nontaxable securities |
871 |
870 |
3,489 |
3,407 |
|||||||||||
|
Federal funds sold |
41 |
51 |
159 |
128 |
|||||||||||
|
Other interest and dividends |
206 |
149 |
514 |
373 |
|||||||||||
|
Total interest income |
38,163 |
33,725 |
144,725 |
126,081 |
|||||||||||
|
Interest expense: |
|||||||||||||||
|
Deposits |
3,256 |
3,202 |
12,420 |
11,830 |
|||||||||||
|
Borrowed funds |
447 |
408 |
1,699 |
1,789 |
|||||||||||
|
Total interest expense |
3,703 |
3,610 |
14,119 |
13,619 |
|||||||||||
|
Net interest income |
34,460 |
30,115 |
130,606 |
112,462 |
|||||||||||
|
Provision for loan losses |
2,759 |
2,356 |
10,259 |
13,008 |
|||||||||||
|
Net interest income after provision for loan losses |
31,701 |
27,759 |
120,347 |
99,454 |
|||||||||||
|
Non-interest income: |
|||||||||||||||
|
Service charges on deposit accounts |
1,168 |
837 |
4,265 |
3,228 |
|||||||||||
|
Mortgage banking |
507 |
359 |
2,047 |
2,513 |
|||||||||||
|
Securities gains |
- |
- |
3 |
131 |
|||||||||||
|
Increase in cash surrender value life insurance |
649 |
548 |
2,280 |
1,994 |
|||||||||||
|
Other operating income |
786 |
627 |
2,634 |
2,144 |
|||||||||||
|
Total non-interest income |
3,110 |
2,371 |
11,229 |
10,010 |
|||||||||||
|
Non-interest expense: |
|||||||||||||||
|
Salaries and employee benefits |
6,332 |
6,541 |
31,017 |
26,324 |
|||||||||||
|
Equipment and occupancy expense |
1,335 |
1,350 |
5,547 |
5,202 |
|||||||||||
|
Professional services |
558 |
468 |
2,435 |
1,809 |
|||||||||||
|
FDIC and other regulatory assessments |
516 |
536 |
2,094 |
1,799 |
|||||||||||
|
Other real estate owned expense |
528 |
475 |
1,533 |
1,426 |
|||||||||||
|
Other operating expense |
3,874 |
2,928 |
14,972 |
10,929 |
|||||||||||
|
Total non-interest expense |
13,143 |
12,298 |
57,598 |
47,489 |
|||||||||||
|
Income before income tax |
21,668 |
17,832 |
73,978 |
61,975 |
|||||||||||
|
Provision for income tax |
6,636 |
5,964 |
21,601 |
20,358 |
|||||||||||
|
Net income |
15,032 |
11,868 |
52,377 |
41,617 |
|||||||||||
|
Dividends on preferred stock |
115 |
116 |
431 |
416 |
|||||||||||
|
Net income available to common stockholders |
$ |
14,917 |
$ |
11,752 |
$ |
51,946 |
$ |
41,201 |
|||||||
|
Basic earnings per common share |
$ |
0.60 |
$ |
0.55 |
$ |
2.18 |
$ |
2.00 |
|||||||
|
Diluted earnings per common share |
$ |
0.58 |
$ |
0.53 |
$ |
2.09 |
$ |
1.90 |
|||||||
|
LOANS BY TYPE |
|||||||||||||||
|
(UNAUDITED) |
|||||||||||||||
|
(In thousands) |
|||||||||||||||
|
4th Quarter 2014 |
3rd Quarter 2014 |
2nd Quarter 2014 |
1st Quarter 2014 |
4th Quarter 2013 |
|||||||||||
|
Commercial, financial and agricultural |
$ |
1,495,092 |
$ |
1,382,607 |
$ |
1,362,757 |
$ |
1,306,058 |
$ |
1,278,649 |
|||||
|
Real estate - construction |
208,769 |
194,506 |
178,033 |
157,127 |
151,868 |
||||||||||
|
Real estate - mortgage: |
|||||||||||||||
|
Owner-occupied commercial |
793,917 |
773,432 |
708,294 |
711,067 |
710,372 |
||||||||||
|
1-4 family mortgage |
333,455 |
314,778 |
296,220 |
285,368 |
278,621 |
||||||||||
|
Other mortgage |
471,363 |
443,245 |
457,845 |
428,391 |
391,396 |
||||||||||
|
Subtotal: Real estate - mortgage |
1,598,735 |
1,531,455 |
1,462,359 |
1,424,826 |
1,380,389 |
||||||||||
|
Consumer |
57,262 |
51,204 |
50,840 |
49,786 |
47,962 |
||||||||||
|
Total loans |
$ |
3,359,858 |
$ |
3,159,772 |
$ |
3,053,989 |
$ |
2,937,797 |
$ |
2,858,868 |
|||||
|
SUMMARY OF LOAN LOSS EXPERIENCE |
||||||||||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||||
|
4th Quarter 2014 |
3rd Quarter 2014 |
2nd Quarter 2014 |
1st Quarter 2014 |
4th Quarter 2013 |
||||||||||||||||||||
|
Reserve for loan losses: |
||||||||||||||||||||||||
|
Beginning balance |
$ |
34,442 |
$ |
32,984 |
$ |
31,728 |
$ |
30,663 |
$ |
28,927 |
||||||||||||||
|
Loans charged off: |
||||||||||||||||||||||||
|
Commercial financial and agricultural |
416 |
531 |
142 |
1,222 |
95 |
|||||||||||||||||||
|
Real estate - construction |
309 |
610 |
325 |
23 |
557 |
|||||||||||||||||||
|
Real estate - mortgage: |
922 |
149 |
890 |
4 |
25 |
|||||||||||||||||||
|
Consumer |
21 |
131 |
18 |
58 |
38 |
|||||||||||||||||||
|
Total charge off |
1,668 |
1,421 |
1,375 |
1,307 |
715 |
|||||||||||||||||||
|
Recoveries: |
||||||||||||||||||||||||
|
Commercial financial and agricultural |
2 |
- |
1 |
45 |
16 |
|||||||||||||||||||
|
Real estate - construction |
37 |
97 |
180 |
8 |
70 |
|||||||||||||||||||
|
Real estate - mortgage: |
46 |
14 |
10 |
4 |
9 |
|||||||||||||||||||
|
Consumer |
11 |
20 |
2 |
1 |
- |
|||||||||||||||||||
|
Total recoveries |
96 |
131 |
193 |
58 |
95 |
|||||||||||||||||||
|
Net charge-off |
1,572 |
1,290 |
1,182 |
1,249 |
620 |
|||||||||||||||||||
|
Provision for loan losses |
2,759 |
2,748 |
2,438 |
2,314 |
2,356 |
|||||||||||||||||||
|
Ending balance |
$ |
35,629 |
$ |
34,442 |
$ |
32,984 |
$ |
31,728 |
$ |
30,663 |
||||||||||||||
|
Reserve for loan losses to total loans |
1.06 |
% |
1.09 |
% |
1.08 |
% |
1.08 |
% |
1.07 |
% |
||||||||||||||
|
Reserve for loan losses to total average loans |
1.10 |
% |
1.11 |
% |
1.10 |
% |
1.09 |
% |
1.11 |
% |
||||||||||||||
|
Net charge-offs to total average loans |
0.19 |
% |
0.17 |
% |
0.16 |
% |
0.17 |
% |
0.09 |
% |
||||||||||||||
|
Provision for loan losses to total average loans |
||||||||||||||||||||||||
|
0.34 |
% |
0.35 |
% |
0.33 |
% |
0.32 |
% |
0.34 |
% |
|||||||||||||||
|
Nonperforming assets: |
||||||||||||||||||||||||
|
Nonaccrual loans |
$ |
9,125 |
$ |
16,078 |
$ |
13,193 |
$ |
9,084 |
$ |
9,621 |
||||||||||||||
|
Loans 90+ days past due and accruing |
925 |
1,190 |
- |
110 |
115 |
|||||||||||||||||||
|
Other real estate owned and repossessed assets |
||||||||||||||||||||||||
|
6,840 |
6,940 |
6,739 |
9,752 |
12,861 |
||||||||||||||||||||
|
Total |
$ |
16,890 |
$ |
24,208 |
$ |
19,932 |
$ |
18,946 |
$ |
22,597 |
||||||||||||||
|
Nonperforming loans to total loans |
0.30 |
% |
0.55 |
% |
0.43 |
% |
0.31 |
% |
0.35 |
% |
||||||||||||||
|
Nonperforming assets to total assets |
0.41 |
% |
0.61 |
% |
0.53 |
% |
0.53 |
% |
0.64 |
% |
||||||||||||||
|
Nonperforming assets to earning assets |
0.42 |
% |
0.62 |
% |
0.54 |
% |
0.55 |
% |
0.66 |
% |
||||||||||||||
|
Reserve for loan losses to nonaccrual loans |
390.45 |
% |
214.22 |
% |
250.01 |
% |
349.27 |
% |
318.71 |
% |
||||||||||||||
|
Restructured accruing loans |
$ |
8,295 |
$ |
2,067 |
$ |
7,030 |
$ |
9,411 |
$ |
9,689 |
||||||||||||||
|
Restructured accruing loans to total loans |
0.25 |
% |
0.07 |
% |
0.23 |
% |
0.32 |
% |
0.35 |
% |
||||||||||||||
|
TROUBLED DEBT RESTRUCTURINGS (TDRs) |
||||||||||||||||||||||||
|
(In thousands) |
||||||||||||||||||||||||
|
4th Quarter 2014 |
3rd Quarter 2014 |
2nd Quarter 2014 |
1st Quarter 2014 |
4th Quarter 2013 |
||||||||||||||||||||
|
Beginning balance: |
$ |
7,932 |
$ |
9,217 |
$ |
13,478 |
$ |
14,168 |
$ |
8,433 |
||||||||||||||
|
Additions |
6,250 |
- |
1,409 |
- |
7,996 |
|||||||||||||||||||
|
Net (paydowns) / advances |
(4,492) |
(802) |
(5,080) |
235 |
(2,261) |
|||||||||||||||||||
|
Charge-offs |
(698) |
(483) |
(590) |
(925) |
- |
|||||||||||||||||||
|
$ |
8,992 |
$ |
7,932 |
$ |
9,217 |
$ |
13,478 |
$ |
14,168 |
|||||||||||||||
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
||||||||||||||||||
|
(In thousands except per share data) |
||||||||||||||||||
|
4th Quarter |
3rd Quarter |
2nd Quarter |
1st Quarter |
4th Quarter |
||||||||||||||
|
Interest income: |
||||||||||||||||||
|
Interest and fees on loans |
$ |
35,902 |
$ |
34,662 |
$ |
33,250 |
$ |
32,252 |
$ |
31,618 |
||||||||
|
Taxable securities |
1,143 |
1,131 |
1,126 |
1,097 |
1,052 |
|||||||||||||
|
Nontaxable securities |
871 |
877 |
870 |
871 |
870 |
|||||||||||||
|
Federal funds sold |
41 |
38 |
43 |
42 |
51 |
|||||||||||||
|
Other interest and dividends |
206 |
149 |
135 |
19 |
134 |
|||||||||||||
|
Total interest income |
38,163 |
36,857 |
35,424 |
34,281 |
33,725 |
|||||||||||||
|
Deposits |
3,256 |
3,123 |
3,027 |
3,014 |
3,202 |
|||||||||||||
|
Borrowed funds |
447 |
415 |
419 |
418 |
408 |
|||||||||||||
|
Total interest expense |
3,703 |
3,538 |
3,446 |
3,432 |
3,610 |
|||||||||||||
|
Net interest income |
34,460 |
33,319 |
31,978 |
30,849 |
30,115 |
|||||||||||||
|
Provision for loan losses |
2,759 |
2,748 |
2,438 |
2,314 |
2,356 |
|||||||||||||
|
Net interest income after provision for loan losses |
31,701 |
30,571 |
29,540 |
28,535 |
27,759 |
|||||||||||||
|
Non-interest income: |
||||||||||||||||||
|
Service charges on deposit accounts |
1,168 |
1,172 |
1,057 |
868 |
837 |
|||||||||||||
|
Mortgage banking |
507 |
582 |
674 |
284 |
344 |
|||||||||||||
|
Securities gains |
- |
3 |
- |
- |
- |
|||||||||||||
|
Increase in cash surrender value life insurance |
649 |
549 |
546 |
536 |
548 |
|||||||||||||
|
Other operating income |
786 |
700 |
661 |
487 |
642 |
|||||||||||||
|
Total non-interest income |
3,110 |
3,006 |
2,938 |
2,175 |
2,371 |
|||||||||||||
|
Salaries and employee benefits |
6,332 |
7,890 |
9,098 |
7,697 |
6,541 |
|||||||||||||
|
Equipment and occupancy expense |
1,335 |
1,437 |
1,409 |
1,366 |
1,350 |
|||||||||||||
|
Professional services |
558 |
829 |
532 |
516 |
480 |
|||||||||||||
|
FDIC and other regulatory assessments |
516 |
533 |
528 |
517 |
536 |
|||||||||||||
|
Other real estate owned expense |
528 |
220 |
298 |
487 |
475 |
|||||||||||||
|
Other operating expense |
3,874 |
4,406 |
3,552 |
3,140 |
2,916 |
|||||||||||||
|
Total non-interest expense |
13,142 |
15,315 |
15,417 |
13,723 |
12,298 |
|||||||||||||
|
Income before income tax |
21,668 |
18,262 |
17,061 |
16,987 |
17,832 |
|||||||||||||
|
Provision for income tax |
6,636 |
4,260 |
5,476 |
5,229 |
5,964 |
|||||||||||||
|
Net income |
15,032 |
14,002 |
11,585 |
11,758 |
11,868 |
|||||||||||||
|
Dividends on preferred stock |
115 |
100 |
116 |
100 |
116 |
|||||||||||||
|
Net income available to common stockholders |
$ |
14,917 |
$ |
13,902 |
$ |
11,469 |
$ |
11,658 |
$ |
11,752 |
||||||||
|
Basic earnings per common share |
$ |
0.60 |
$ |
0.56 |
$ |
0.49 |
$ |
0.53 |
$ |
0.55 |
||||||||
|
Diluted earnings per common share |
$ |
0.58 |
$ |
0.54 |
$ |
0.46 |
$ |
0.51 |
$ |
0.53 |
||||||||
|
AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS - UNAUDITED |
||||||||||||||||||||||||||||||||||
|
ON A FULLY TAXABLE-EQUIVALENT BASIS |
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||||||||||||||
|
4th Quarter 2014 |
3rd Quarter 2014 |
2nd Quarter 2014 |
1st Quarter 2014 |
4th Quarter 2013 |
||||||||||||||||||||||||||||||
|
Average |
Yield / |
Average |
Yield / |
Average |
Yield / |
Average |
Yield / |
Average |
Yield / |
|||||||||||||||||||||||||
|
Assets: |
||||||||||||||||||||||||||||||||||
|
Interest-earning assets: |
||||||||||||||||||||||||||||||||||
|
Loans, net of unearned income (1) |
||||||||||||||||||||||||||||||||||
|
Taxable |
$ |
3,215,400 |
4.41 |
% |
$ |
3,081,435 |
4.44 |
% |
$ |
2,978,631 |
4.46 |
% |
$ |
2,892,433 |
4.52 |
% |
$ |
2,754,955 |
4.54 |
% |
||||||||||||||
|
Tax-exempt (2) |
10,367 |
4.98 |
12,043 |
4.95 |
15,803 |
3.24 |
14,550 |
3.30 |
5,669 |
4.37 |
||||||||||||||||||||||||
|
Mortgage loans held for sale |
3,410 |
6.05 |
6,861 |
3.64 |
8,048 |
3.24 |
4,496 |
2.80 |
5,956 |
3.66 |
||||||||||||||||||||||||
|
Debt securities: |
||||||||||||||||||||||||||||||||||
|
Taxable |
195,533 |
2.32 |
195,220 |
2.29 |
188,148 |
2.40 |
174,842 |
2.54 |
166,027 |
2.49 |
||||||||||||||||||||||||
|
Tax-exempt (2) |
127,909 |
4.19 |
126,512 |
4.05 |
123,897 |
4.11 |
122,686 |
4.13 |
120,161 |
4.11 |
||||||||||||||||||||||||
|
Total securities (3) |
323,442 |
3.06 |
321,732 |
2.98 |
312,045 |
3.08 |
297,528 |
3.20 |
286,188 |
3.17 |
||||||||||||||||||||||||
|
Federal funds sold |
68,640 |
0.24 |
57,625 |
0.27 |
41,388 |
0.37 |
54,895 |
0.31 |
68,710 |
0.25 |
||||||||||||||||||||||||
|
Restricted equity securities |
3,418 |
3.95 |
3,418 |
3.83 |
3,446 |
7.57 |
3,738 |
- |
3,738 |
2.55 |
||||||||||||||||||||||||
|
Interest-bearing balances with banks |
273,496 |
0.26 |
185,716 |
0.25 |
121,532 |
0.25 |
82,279 |
0.09 |
173,521 |
0.29 |
||||||||||||||||||||||||
|
Total interest-earning assets |
3,898,173 |
3.94 |
% |
3,668,830 |
4.03 |
% |
3,480,893 |
4.13 |
% |
3,349,919 |
4.21 |
% |
3,298,737 |
4.11 |
% |
|||||||||||||||||||
|
Non-interest-earning assets: |
||||||||||||||||||||||||||||||||||
|
Cash and due from banks |
58,973 |
58,340 |
57,387 |
56,082 |
53,062 |
|||||||||||||||||||||||||||||
|
Net premises and equipment |
8,315 |
8,310 |
8,377 |
8,724 |
8,944 |
|||||||||||||||||||||||||||||
|
Allowance for loan losses, |
||||||||||||||||||||||||||||||||||
|
accrued interest and |
||||||||||||||||||||||||||||||||||
|
other assets |
101,831 |
86,901 |
88,849 |
85,532 |
98,586 |
|||||||||||||||||||||||||||||
|
Total assets |
$ |
4,067,292 |
$ |
3,822,381 |
$ |
3,635,506 |
$ |
3,500,257 |
$ |
3,459,329 |
||||||||||||||||||||||||
|
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits: |
||||||||||||||||||||||||||||||||||
|
Checking |
$ |
511,451 |
0.26 |
% |
$ |
484,291 |
0.26 |
% |
$ |
482,115 |
0.27 |
% |
$ |
478,678 |
0.27 |
% |
$ |
472,751 |
0.27 |
% |
||||||||||||||
|
Savings |
28,806 |
0.29 |
26,584 |
0.28 |
25,406 |
0.28 |
25,081 |
0.27 |
21,755 |
0.27 |
||||||||||||||||||||||||
|
Money market |
1,645,533 |
0.45 |
1,555,091 |
0.44 |
1,472,346 |
0.44 |
1,416,645 |
0.45 |
1,420,771 |
0.47 |
||||||||||||||||||||||||
|
Time deposits |
395,598 |
1.03 |
394,158 |
1.05 |
402,613 |
1.08 |
412,622 |
1.10 |
412,254 |
1.13 |
||||||||||||||||||||||||
|
Federal funds purchased |
231,135 |
0.28 |
187,629 |
0.28 |
195,809 |
0.28 |
195,967 |
0.28 |
176,967 |
0.28 |
||||||||||||||||||||||||
|
Other borrowings |
19,969 |
5.62 |
19,961 |
5.62 |
19,953 |
5.69 |
19,945 |
5.75 |
19,936 |
5.63 |
||||||||||||||||||||||||
|
Total interest-bearing liabilities |
2,832,492 |
0.52 |
% |
2,667,714 |
0.53 |
% |
2,598,242 |
0.53 |
% |
2,548,938 |
0.55 |
% |
2,524,434 |
0.57 |
% |
|||||||||||||||||||
|
Non-interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||
|
Non-interest-bearing |
||||||||||||||||||||||||||||||||||
|
demand |
823,738 |
751,831 |
675,098 |
641,450 |
640,476 |
|||||||||||||||||||||||||||||
|
Other liabilities |
9,969 |
15,838 |
16,158 |
4,724 |
7,226 |
|||||||||||||||||||||||||||||
|
Stockholders' equity |
395,981 |
382,025 |
341,120 |
300,512 |
282,549 |
|||||||||||||||||||||||||||||
|
Unrealized gains on securities and |
||||||||||||||||||||||||||||||||||
|
derivatives |
5,112 |
4,973 |
4,888 |
4,634 |
4,644 |
|||||||||||||||||||||||||||||
|
Total liabilities and |
||||||||||||||||||||||||||||||||||
|
stockholders' equity |
$ |
4,067,292 |
$ |
3,822,381 |
$ |
3,635,506 |
$ |
3,500,257 |
$ |
3,459,329 |
||||||||||||||||||||||||
|
Net interest spread |
3.42 |
% |
3.51 |
% |
3.60 |
% |
3.67 |
% |
3.54 |
% |
||||||||||||||||||||||||
|
Net interest margin |
3.56 |
% |
3.65 |
% |
3.74 |
% |
3.80 |
% |
3.67 |
% |
||||||||||||||||||||||||
|
(1) |
Average loans include loans on which the accrual of interest has been discontinued. |
|||||||||||||||||||||||||||||||||
|
(2) |
Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%. |
|||||||||||||||||||||||||||||||||
|
(3) |
Unrealized gains on available-for-sale debt securities are excluded from the yield calculation. |
|||||||||||||||||||||||||||||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/servisfirst-bancshares-inc-announces-results-for-fourth-quarter-and-year-ended-december-31-2014-300022994.html
SOURCE ServisFirst Bancshares, Inc.
Released January 20, 2015